[KKB] QoQ Quarter Result on 31-Mar-2000 [#1]

Announcement Date
25-May-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
31-Mar-2000 [#1]
Profit Trend
QoQ- -87.53%
YoY--%
View:
Show?
Quarter Result
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Revenue 16,362 12,624 15,014 12,190 29,348 13,783 0 -100.00%
PBT 2,433 1,726 4,199 1,275 7,233 1,584 0 -100.00%
Tax -699 -542 -1,150 -372 11 -1,584 0 -100.00%
NP 1,734 1,184 3,049 903 7,244 0 0 -100.00%
-
NP to SH 1,734 1,184 3,049 903 7,244 0 0 -100.00%
-
Tax Rate 28.73% 31.40% 27.39% 29.18% -0.15% 100.00% - -
Total Cost 14,628 11,440 11,965 11,287 22,104 13,783 0 -100.00%
-
Net Worth 62,943 0 59,273 55,685 55,168 0 0 -100.00%
Dividend
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Div 626 - - - 601 - - -100.00%
Div Payout % 36.12% - - - 8.30% - - -
Equity
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Net Worth 62,943 0 59,273 55,685 55,168 0 0 -100.00%
NOSH 15,657 40,135 15,237 15,050 15,032 0 0 -100.00%
Ratio Analysis
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
NP Margin 10.60% 9.38% 20.31% 7.41% 24.68% 0.00% 0.00% -
ROE 2.75% 0.00% 5.14% 1.62% 13.13% 0.00% 0.00% -
Per Share
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
RPS 104.50 31.45 98.53 81.00 195.23 0.00 0.00 -100.00%
EPS 4.29 2.95 20.01 6.00 48.19 10.54 0.00 -100.00%
DPS 4.00 0.00 0.00 0.00 4.00 0.00 0.00 -100.00%
NAPS 4.02 0.00 3.89 3.70 3.67 2.57 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 15,050
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
RPS 5.67 4.37 5.20 4.22 10.16 4.77 0.00 -100.00%
EPS 0.60 0.41 1.06 0.31 2.51 10.54 0.00 -100.00%
DPS 0.22 0.00 0.00 0.00 0.21 0.00 0.00 -100.00%
NAPS 0.218 0.00 0.2053 0.1929 0.1911 2.57 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Date 26/12/00 29/09/00 30/06/00 31/03/00 - - - -
Price 1.43 1.96 2.12 2.42 0.00 0.00 0.00 -
P/RPS 1.37 6.23 2.15 2.99 0.00 0.00 0.00 -100.00%
P/EPS 12.91 66.44 10.59 40.33 0.00 0.00 0.00 -100.00%
EY 7.74 1.51 9.44 2.48 0.00 0.00 0.00 -100.00%
DY 2.80 0.00 0.00 0.00 0.00 0.00 0.00 -100.00%
P/NAPS 0.36 0.00 0.54 0.65 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Date 26/02/01 - 28/08/00 25/05/00 25/02/00 18/11/99 - -
Price 1.52 0.00 2.00 2.32 2.36 0.00 0.00 -
P/RPS 1.45 0.00 2.03 2.86 1.21 0.00 0.00 -100.00%
P/EPS 13.73 0.00 10.00 38.67 4.90 0.00 0.00 -100.00%
EY 7.29 0.00 10.01 2.59 20.42 0.00 0.00 -100.00%
DY 2.63 0.00 0.00 0.00 1.69 0.00 0.00 -100.00%
P/NAPS 0.38 0.00 0.51 0.63 0.64 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment