[KKB] QoQ Annualized Quarter Result on 31-Mar-2000 [#1]

Announcement Date
25-May-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
31-Mar-2000 [#1]
Profit Trend
QoQ- -64.43%
YoY--%
View:
Show?
Annualized Quarter Result
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Revenue 56,191 53,104 54,408 48,760 68,212 51,818 50,162 -0.11%
PBT 9,633 9,600 10,948 5,100 10,398 4,220 3,162 -1.12%
Tax -2,763 -2,752 -3,044 -1,488 -243 -4,220 -508 -1.70%
NP 6,870 6,848 7,904 3,612 10,155 0 2,654 -0.96%
-
NP to SH 6,870 6,848 7,904 3,612 10,155 0 2,654 -0.96%
-
Tax Rate 28.68% 28.67% 27.80% 29.18% 2.34% 100.00% 16.07% -
Total Cost 49,321 46,256 46,504 45,148 58,057 51,818 47,508 -0.03%
-
Net Worth 62,180 0 59,264 55,685 55,164 38,622 0 -100.00%
Dividend
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Div 618 - - - - - - -100.00%
Div Payout % 9.01% - - - - - - -
Equity
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Net Worth 62,180 0 59,264 55,685 55,164 38,622 0 -100.00%
NOSH 15,467 39,752 15,235 15,050 15,031 15,028 15,028 -0.02%
Ratio Analysis
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
NP Margin 12.23% 12.90% 14.53% 7.41% 14.89% 0.00% 5.29% -
ROE 11.05% 0.00% 13.34% 6.49% 18.41% 0.00% 0.00% -
Per Share
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
RPS 363.28 133.59 357.12 323.99 453.81 344.81 333.78 -0.08%
EPS 17.21 17.23 51.88 24.00 67.56 25.83 17.66 0.02%
DPS 4.00 0.00 0.00 0.00 0.00 0.00 0.00 -100.00%
NAPS 4.02 0.00 3.89 3.70 3.67 2.57 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 15,050
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
RPS 19.46 18.39 18.84 16.89 23.63 17.95 17.37 -0.11%
EPS 2.38 2.37 2.74 1.25 3.52 25.83 0.92 -0.95%
DPS 0.21 0.00 0.00 0.00 0.00 0.00 0.00 -100.00%
NAPS 0.2154 0.00 0.2053 0.1929 0.1911 0.1338 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Date 26/12/00 29/09/00 30/06/00 31/03/00 - - - -
Price 1.43 1.96 2.12 2.42 0.00 0.00 0.00 -
P/RPS 0.39 1.47 0.59 0.75 0.00 0.00 0.00 -100.00%
P/EPS 3.22 11.38 4.09 10.08 0.00 0.00 0.00 -100.00%
EY 31.06 8.79 24.47 9.92 0.00 0.00 0.00 -100.00%
DY 2.80 0.00 0.00 0.00 0.00 0.00 0.00 -100.00%
P/NAPS 0.36 0.00 0.54 0.65 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Date 26/02/01 - 28/08/00 25/05/00 25/02/00 18/11/99 - -
Price 1.52 0.00 2.00 2.32 2.36 0.00 0.00 -
P/RPS 0.42 0.00 0.56 0.72 0.52 0.00 0.00 -100.00%
P/EPS 3.42 0.00 3.86 9.67 3.49 0.00 0.00 -100.00%
EY 29.22 0.00 25.94 10.34 28.63 0.00 0.00 -100.00%
DY 2.63 0.00 0.00 0.00 0.00 0.00 0.00 -100.00%
P/NAPS 0.38 0.00 0.51 0.63 0.64 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment