[KKB] QoQ Quarter Result on 31-Mar-2019 [#1]

Stock
[KKB] KKB ENGINEERING BHD
Announcement Date
21-May-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2019
Quarter
31-Mar-2019 [#1]
Profit Trend
QoQ- -58.46%
YoY- 134.94%
Quarter Report
Latest QR
Upcoming QR
KKB's Result
KKB's Financial Summary
View:
Show?
Quarter Result
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Revenue 156,027 165,478 119,767 117,759 142,544 112,183 93,194 40.86%
PBT 31,013 28,804 10,493 7,380 13,129 10,643 3,294 344.05%
Tax -5,791 -5,396 -2,818 -2,274 -2,654 -2,056 -697 308.63%
NP 25,222 23,408 7,675 5,106 10,475 8,587 2,597 353.32%
-
NP to SH 20,266 19,335 5,550 3,160 7,607 6,932 1,760 407.65%
-
Tax Rate 18.67% 18.73% 26.86% 30.81% 20.21% 19.32% 21.16% -
Total Cost 130,805 142,070 112,092 112,653 132,069 103,596 90,597 27.65%
-
Net Worth 337,707 317,084 299,038 301,616 299,038 291,304 283,571 12.31%
Dividend
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Div 15,467 - - - 10,311 - - -
Div Payout % 76.32% - - - 135.56% - - -
Equity
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Net Worth 337,707 317,084 299,038 301,616 299,038 291,304 283,571 12.31%
NOSH 257,792 257,792 257,792 257,792 257,792 257,792 257,792 0.00%
Ratio Analysis
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
NP Margin 16.17% 14.15% 6.41% 4.34% 7.35% 7.65% 2.79% -
ROE 6.00% 6.10% 1.86% 1.05% 2.54% 2.38% 0.62% -
Per Share
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
RPS 60.52 64.19 46.46 45.68 55.29 43.52 36.15 40.85%
EPS 7.86 7.50 2.15 1.23 2.95 2.69 0.68 408.94%
DPS 6.00 0.00 0.00 0.00 4.00 0.00 0.00 -
NAPS 1.31 1.23 1.16 1.17 1.16 1.13 1.10 12.31%
Adjusted Per Share Value based on latest NOSH - 257,792
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
RPS 54.04 57.31 41.48 40.79 49.37 38.85 32.28 40.85%
EPS 7.02 6.70 1.92 1.09 2.63 2.40 0.61 407.46%
DPS 5.36 0.00 0.00 0.00 3.57 0.00 0.00 -
NAPS 1.1696 1.0982 1.0357 1.0446 1.0357 1.0089 0.9821 12.31%
Price Multiplier on Financial Quarter End Date
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Date 31/12/19 30/09/19 28/06/19 29/03/19 31/12/18 28/09/18 29/06/18 -
Price 1.49 1.50 1.29 1.22 0.875 0.945 0.795 -
P/RPS 2.46 2.34 2.78 2.67 1.58 2.17 2.20 7.70%
P/EPS 18.95 20.00 59.92 99.53 29.65 35.14 116.45 -70.09%
EY 5.28 5.00 1.67 1.00 3.37 2.85 0.86 234.18%
DY 4.03 0.00 0.00 0.00 4.57 0.00 0.00 -
P/NAPS 1.14 1.22 1.11 1.04 0.75 0.84 0.72 35.73%
Price Multiplier on Announcement Date
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Date 18/02/20 13/11/19 15/08/19 21/05/19 26/02/19 19/11/18 07/08/18 -
Price 1.91 1.40 1.43 1.31 1.22 0.905 0.925 -
P/RPS 3.16 2.18 3.08 2.87 2.21 2.08 2.56 15.02%
P/EPS 24.30 18.67 66.42 106.87 41.34 33.66 135.49 -68.09%
EY 4.12 5.36 1.51 0.94 2.42 2.97 0.74 213.14%
DY 3.14 0.00 0.00 0.00 3.28 0.00 0.00 -
P/NAPS 1.46 1.14 1.23 1.12 1.05 0.80 0.84 44.41%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment