[KKB] QoQ Quarter Result on 30-Sep-2018 [#3]

Stock
[KKB] KKB ENGINEERING BHD
Announcement Date
19-Nov-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2018
Quarter
30-Sep-2018 [#3]
Profit Trend
QoQ- 293.86%
YoY- 39.39%
Quarter Report
Latest QR
Upcoming QR
KKB's Result
KKB's Financial Summary
View:
Show?
Quarter Result
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Revenue 119,767 117,759 142,544 112,183 93,194 64,558 70,169 42.96%
PBT 10,493 7,380 13,129 10,643 3,294 2,422 10,297 1.26%
Tax -2,818 -2,274 -2,654 -2,056 -697 -1,051 -4,101 -22.18%
NP 7,675 5,106 10,475 8,587 2,597 1,371 6,196 15.38%
-
NP to SH 5,550 3,160 7,607 6,932 1,760 1,345 5,343 2.57%
-
Tax Rate 26.86% 30.81% 20.21% 19.32% 21.16% 43.39% 39.83% -
Total Cost 112,092 112,653 132,069 103,596 90,597 63,187 63,973 45.48%
-
Net Worth 299,038 301,616 299,038 291,304 283,571 288,727 286,149 2.98%
Dividend
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Div - - 10,311 - - - 5,155 -
Div Payout % - - 135.56% - - - 96.50% -
Equity
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Net Worth 299,038 301,616 299,038 291,304 283,571 288,727 286,149 2.98%
NOSH 257,792 257,792 257,792 257,792 257,792 257,792 257,792 0.00%
Ratio Analysis
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
NP Margin 6.41% 4.34% 7.35% 7.65% 2.79% 2.12% 8.83% -
ROE 1.86% 1.05% 2.54% 2.38% 0.62% 0.47% 1.87% -
Per Share
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
RPS 46.46 45.68 55.29 43.52 36.15 25.04 27.22 42.96%
EPS 2.15 1.23 2.95 2.69 0.68 0.52 2.07 2.56%
DPS 0.00 0.00 4.00 0.00 0.00 0.00 2.00 -
NAPS 1.16 1.17 1.16 1.13 1.10 1.12 1.11 2.98%
Adjusted Per Share Value based on latest NOSH - 257,792
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
RPS 41.48 40.79 49.37 38.85 32.28 22.36 24.30 42.97%
EPS 1.92 1.09 2.63 2.40 0.61 0.47 1.85 2.51%
DPS 0.00 0.00 3.57 0.00 0.00 0.00 1.79 -
NAPS 1.0357 1.0446 1.0357 1.0089 0.9821 1.00 0.9911 2.98%
Price Multiplier on Financial Quarter End Date
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Date 28/06/19 29/03/19 31/12/18 28/09/18 29/06/18 30/03/18 29/12/17 -
Price 1.29 1.22 0.875 0.945 0.795 0.92 0.95 -
P/RPS 2.78 2.67 1.58 2.17 2.20 3.67 3.49 -14.10%
P/EPS 59.92 99.53 29.65 35.14 116.45 176.33 45.84 19.60%
EY 1.67 1.00 3.37 2.85 0.86 0.57 2.18 -16.31%
DY 0.00 0.00 4.57 0.00 0.00 0.00 2.11 -
P/NAPS 1.11 1.04 0.75 0.84 0.72 0.82 0.86 18.60%
Price Multiplier on Announcement Date
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Date 15/08/19 21/05/19 26/02/19 19/11/18 07/08/18 15/05/18 09/02/18 -
Price 1.43 1.31 1.22 0.905 0.925 0.94 0.88 -
P/RPS 3.08 2.87 2.21 2.08 2.56 3.75 3.23 -3.12%
P/EPS 66.42 106.87 41.34 33.66 135.49 180.17 42.46 34.86%
EY 1.51 0.94 2.42 2.97 0.74 0.56 2.36 -25.80%
DY 0.00 0.00 3.28 0.00 0.00 0.00 2.27 -
P/NAPS 1.23 1.12 1.05 0.80 0.84 0.84 0.79 34.44%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment