[MUH] QoQ Quarter Result on 30-Jun-2001 [#2]

Announcement Date
29-Aug-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2001
Quarter
30-Jun-2001 [#2]
Profit Trend
QoQ- 10.54%
YoY- -11.58%
View:
Show?
Quarter Result
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Revenue 9,219 8,467 10,607 15,356 9,904 14,777 14,483 -26.02%
PBT 1,030 -2,232 -1,109 -1,065 -1,124 -1,266 -1,019 -
Tax -21 2,232 1,109 1,065 1,124 1,266 1,019 -
NP 1,009 0 0 0 0 0 0 -
-
NP to SH 1,009 -2,975 -1,035 -925 -1,034 -1,219 -929 -
-
Tax Rate 2.04% - - - - - - -
Total Cost 8,210 8,467 10,607 15,356 9,904 14,777 14,483 -31.52%
-
Net Worth 37,866 36,939 39,789 40,610 41,090 42,015 42,279 -7.09%
Dividend
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Net Worth 37,866 36,939 39,789 40,610 41,090 42,015 42,279 -7.09%
NOSH 52,827 52,748 52,806 52,857 52,755 52,770 51,611 1.56%
Ratio Analysis
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
NP Margin 10.94% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
ROE 2.66% -8.05% -2.60% -2.28% -2.52% -2.90% -2.20% -
Per Share
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
RPS 17.45 16.05 20.09 29.05 18.77 28.00 28.06 -27.16%
EPS 1.91 -5.64 -1.96 -1.75 -1.96 -2.31 -1.80 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.7168 0.7003 0.7535 0.7683 0.7789 0.7962 0.8192 -8.52%
Adjusted Per Share Value based on latest NOSH - 52,857
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
RPS 16.32 14.99 18.78 27.19 17.54 26.16 25.64 -26.02%
EPS 1.79 -5.27 -1.83 -1.64 -1.83 -2.16 -1.64 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.6705 0.654 0.7045 0.719 0.7275 0.7439 0.7486 -7.08%
Price Multiplier on Financial Quarter End Date
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Date 29/03/02 31/12/01 28/09/01 29/06/01 30/03/01 26/12/00 29/09/00 -
Price 0.60 0.78 0.51 0.51 0.57 0.70 0.88 -
P/RPS 3.44 4.86 2.54 1.76 3.04 2.50 3.14 6.27%
P/EPS 31.41 -13.83 -26.02 -29.14 -29.08 -30.30 -48.89 -
EY 3.18 -7.23 -3.84 -3.43 -3.44 -3.30 -2.05 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.84 1.11 0.68 0.66 0.73 0.88 1.07 -14.91%
Price Multiplier on Announcement Date
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Date 29/05/02 27/02/02 28/11/01 29/08/01 30/05/01 28/02/01 29/11/00 -
Price 0.58 0.66 0.68 0.82 0.54 0.64 0.90 -
P/RPS 3.32 4.11 3.39 2.82 2.88 2.29 3.21 2.27%
P/EPS 30.37 -11.70 -34.69 -46.86 -27.55 -27.71 -50.00 -
EY 3.29 -8.55 -2.88 -2.13 -3.63 -3.61 -2.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.81 0.94 0.90 1.07 0.69 0.80 1.10 -18.47%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment