[MUH] QoQ Quarter Result on 31-Mar-2011 [#1]

Stock
[MUH] MULTI-USAGE HOLDINGS BHD
Announcement Date
26-May-2011
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2011
Quarter
31-Mar-2011 [#1]
Profit Trend
QoQ- 129.96%
YoY- 228.11%
Quarter Report
Latest QR
Upcoming QR
MUH's Result
MUH's Financial Summary
View:
Show?
Quarter Result
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
Revenue 4,404 4,238 3,868 2,653 2,415 2,554 3,070 27.11%
PBT 369 345 867 922 -3,170 320 9,246 -88.25%
Tax 162 -73 -230 0 93 -70 -59 -
NP 531 272 637 922 -3,077 250 9,187 -84.97%
-
NP to SH 532 273 638 922 -3,077 250 9,187 -84.95%
-
Tax Rate -43.90% 21.16% 26.53% 0.00% - 21.88% 0.64% -
Total Cost 3,873 3,966 3,231 1,731 5,492 2,304 -6,117 -
-
Net Worth 39,664 38,325 38,042 37,406 35,872 39,062 39,553 0.18%
Dividend
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
Net Worth 39,664 38,325 38,042 37,406 35,872 39,062 39,553 0.18%
NOSH 52,886 52,500 52,727 52,685 52,753 52,083 52,738 0.18%
Ratio Analysis
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
NP Margin 12.06% 6.42% 16.47% 34.75% -127.41% 9.79% 299.25% -
ROE 1.34% 0.71% 1.68% 2.46% -8.58% 0.64% 23.23% -
Per Share
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
RPS 8.33 8.07 7.34 5.04 4.58 4.90 5.82 26.92%
EPS 1.01 0.52 1.21 1.75 -5.83 0.48 17.42 -84.94%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.75 0.73 0.7215 0.71 0.68 0.75 0.75 0.00%
Adjusted Per Share Value based on latest NOSH - 52,685
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
RPS 7.80 7.50 6.85 4.70 4.28 4.52 5.44 27.07%
EPS 0.94 0.48 1.13 1.63 -5.45 0.44 16.27 -84.97%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.7023 0.6786 0.6736 0.6623 0.6351 0.6916 0.7003 0.18%
Price Multiplier on Financial Quarter End Date
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
Date 30/12/11 30/09/11 30/06/11 31/03/11 30/12/10 30/09/10 30/06/10 -
Price 0.33 0.30 0.50 0.40 0.17 0.15 0.16 -
P/RPS 3.96 3.72 6.82 7.94 3.71 3.06 2.75 27.43%
P/EPS 32.81 57.69 41.32 22.86 -2.91 31.25 0.92 976.42%
EY 3.05 1.73 2.42 4.38 -34.31 3.20 108.88 -90.71%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.44 0.41 0.69 0.56 0.25 0.20 0.21 63.51%
Price Multiplier on Announcement Date
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
Date 29/02/12 29/11/11 23/08/11 26/05/11 28/02/11 30/11/10 25/08/10 -
Price 0.38 0.33 0.38 0.48 0.40 0.20 0.18 -
P/RPS 4.56 4.09 5.18 9.53 8.74 4.08 3.09 29.52%
P/EPS 37.78 63.46 31.40 27.43 -6.86 41.67 1.03 996.73%
EY 2.65 1.58 3.18 3.65 -14.58 2.40 96.78 -90.85%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.51 0.45 0.53 0.68 0.59 0.27 0.24 65.06%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment