[STAMCOL] QoQ Quarter Result on 30-Sep-2000 [#1]

Announcement Date
29-Nov-2000
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2001
Quarter
30-Sep-2000 [#1]
Profit Trend
QoQ- 166.13%
YoY--%
Quarter Report
View:
Show?
Quarter Result
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Revenue 7,361 13,768 11,823 8,444 9,212 12,751 12,235 0.51%
PBT -900 2,569 957 852 -1,100 1,810 1,613 -
Tax 900 -967 -471 -190 99 -714 -653 -
NP 0 1,602 486 662 -1,001 1,096 960 -
-
NP to SH -714 1,602 486 662 -1,001 1,096 960 -
-
Tax Rate - 37.64% 49.22% 22.30% - 39.45% 40.48% -
Total Cost 7,361 12,166 11,337 7,782 10,213 11,655 11,275 0.43%
-
Net Worth 9,399 9,999 8,999 8,799 8,191 9,199 7,680 -0.20%
Dividend
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Div 5 - - - - - - -100.00%
Div Payout % 0.00% - - - - - - -
Equity
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Net Worth 9,399 9,999 8,999 8,799 8,191 9,199 7,680 -0.20%
NOSH 20,000 19,999 19,999 20,000 19,980 19,999 19,200 -0.04%
Ratio Analysis
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
NP Margin 0.00% 11.64% 4.11% 7.84% -10.87% 8.60% 7.85% -
ROE -7.60% 16.02% 5.40% 7.52% -12.22% 11.91% 12.50% -
Per Share
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
RPS 36.81 68.84 59.12 42.22 46.11 63.76 63.72 0.55%
EPS -3.57 8.01 2.43 3.31 -5.01 5.48 5.00 -
DPS 0.03 0.00 0.00 0.00 0.00 0.00 0.00 -100.00%
NAPS 0.47 0.50 0.45 0.44 0.41 0.46 0.40 -0.16%
Adjusted Per Share Value based on latest NOSH - 20,000
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
RPS 18.43 34.48 29.61 21.15 23.07 31.93 30.64 0.51%
EPS -1.79 4.01 1.22 1.66 -2.51 2.74 2.40 -
DPS 0.02 0.00 0.00 0.00 0.00 0.00 0.00 -100.00%
NAPS 0.2354 0.2504 0.2254 0.2204 0.2051 0.2304 0.1923 -0.20%
Price Multiplier on Financial Quarter End Date
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Date - - - - - - - -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Date 30/08/01 29/05/01 28/02/01 29/11/00 29/08/00 30/05/00 28/02/00 -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment