[STAMCOL] QoQ Quarter Result on 30-Jun-2001 [#2]

Announcement Date
30-Aug-2001
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2001
Quarter
30-Jun-2001 [#2]
Profit Trend
QoQ- -144.57%
YoY- 28.67%
Quarter Report
View:
Show?
Quarter Result
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Revenue 10,555 10,340 9,143 7,361 13,768 11,823 8,444 16.05%
PBT 2,131 1,277 1,036 -900 2,569 957 852 84.36%
Tax -757 -796 -347 900 -967 -471 -190 151.53%
NP 1,374 481 689 0 1,602 486 662 62.78%
-
NP to SH 1,374 481 689 -714 1,602 486 662 62.78%
-
Tax Rate 35.52% 62.33% 33.49% - 37.64% 49.22% 22.30% -
Total Cost 9,181 9,859 8,454 7,361 12,166 11,337 7,782 11.66%
-
Net Worth 12,000 10,221 10,185 9,399 9,999 8,999 8,799 23.00%
Dividend
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Div - - - 5 - - - -
Div Payout % - - - 0.00% - - - -
Equity
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Net Worth 12,000 10,221 10,185 9,399 9,999 8,999 8,799 23.00%
NOSH 20,000 20,041 19,971 20,000 19,999 19,999 20,000 0.00%
Ratio Analysis
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
NP Margin 13.02% 4.65% 7.54% 0.00% 11.64% 4.11% 7.84% -
ROE 11.45% 4.71% 6.76% -7.60% 16.02% 5.40% 7.52% -
Per Share
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
RPS 52.78 51.59 45.78 36.81 68.84 59.12 42.22 16.06%
EPS 6.87 2.40 3.45 -3.57 8.01 2.43 3.31 62.78%
DPS 0.00 0.00 0.00 0.03 0.00 0.00 0.00 -
NAPS 0.60 0.51 0.51 0.47 0.50 0.45 0.44 22.99%
Adjusted Per Share Value based on latest NOSH - 20,000
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
RPS 26.43 25.89 22.90 18.43 34.48 29.61 21.15 16.03%
EPS 3.44 1.20 1.73 -1.79 4.01 1.22 1.66 62.61%
DPS 0.00 0.00 0.00 0.02 0.00 0.00 0.00 -
NAPS 0.3005 0.256 0.2551 0.2354 0.2504 0.2254 0.2204 22.98%
Price Multiplier on Financial Quarter End Date
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Date - - - - - - - -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Date 28/05/02 28/02/02 27/11/01 30/08/01 29/05/01 28/02/01 29/11/00 -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment