[MITRA] QoQ Quarter Result on 31-Dec-2018 [#4]

Stock
[MITRA] MITRAJAYA HOLDINGS BHD
Announcement Date
27-Feb-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2018
Quarter
31-Dec-2018 [#4]
Profit Trend
QoQ- 97.73%
YoY- -42.08%
Quarter Report
Latest QR
Upcoming QR
MITRA's Result
MITRA's Financial Summary
View:
Show?
Quarter Result
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Revenue 115,342 145,353 185,577 162,637 203,976 206,754 265,061 -42.54%
PBT -27,818 -13,304 -2,989 14,631 8,832 13,639 23,541 -
Tax -1,808 -1,988 -1,995 -5,195 -4,293 -4,094 -4,940 -48.80%
NP -29,626 -15,292 -4,984 9,436 4,539 9,545 18,601 -
-
NP to SH -28,333 -14,545 -4,288 10,003 5,059 10,325 19,187 -
-
Tax Rate - - - 35.51% 48.61% 30.02% 20.98% -
Total Cost 144,968 160,645 190,561 153,201 199,437 197,209 246,460 -29.77%
-
Net Worth 782,873 827,394 845,188 847,068 841,804 859,736 771,557 0.97%
Dividend
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Div - - - 13,374 - - - -
Div Payout % - - - 133.71% - - - -
Equity
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Net Worth 782,873 827,394 845,188 847,068 841,804 859,736 771,557 0.97%
NOSH 896,148 896,148 896,148 896,148 896,148 896,148 896,148 0.00%
Ratio Analysis
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
NP Margin -25.69% -10.52% -2.69% 5.80% 2.23% 4.62% 7.02% -
ROE -3.62% -1.76% -0.51% 1.18% 0.60% 1.20% 2.49% -
Per Share
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
RPS 12.97 16.34 20.86 18.24 22.78 23.09 38.48 -51.53%
EPS -3.18 -1.63 -0.48 1.12 0.56 1.15 2.79 -
DPS 0.00 0.00 0.00 1.50 0.00 0.00 0.00 -
NAPS 0.88 0.93 0.95 0.95 0.94 0.96 1.12 -14.83%
Adjusted Per Share Value based on latest NOSH - 896,148
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
RPS 15.21 19.17 24.47 21.45 26.90 27.27 34.96 -42.55%
EPS -3.74 -1.92 -0.57 1.32 0.67 1.36 2.53 -
DPS 0.00 0.00 0.00 1.76 0.00 0.00 0.00 -
NAPS 1.0324 1.0911 1.1146 1.1171 1.1101 1.1338 1.0175 0.97%
Price Multiplier on Financial Quarter End Date
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Date 30/09/19 28/06/19 29/03/19 31/12/18 28/09/18 29/06/18 30/03/18 -
Price 0.27 0.345 0.395 0.28 0.41 0.51 0.615 -
P/RPS 2.08 2.11 1.89 1.54 1.80 2.21 1.60 19.09%
P/EPS -8.48 -21.10 -81.95 24.96 72.58 44.24 22.08 -
EY -11.80 -4.74 -1.22 4.01 1.38 2.26 4.53 -
DY 0.00 0.00 0.00 5.36 0.00 0.00 0.00 -
P/NAPS 0.31 0.37 0.42 0.29 0.44 0.53 0.55 -31.74%
Price Multiplier on Announcement Date
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Date 27/11/19 29/08/19 03/06/19 27/02/19 28/11/18 28/08/18 30/05/18 -
Price 0.275 0.28 0.33 0.325 0.33 0.49 0.495 -
P/RPS 2.12 1.71 1.58 1.78 1.45 2.12 1.29 39.21%
P/EPS -8.63 -17.13 -68.47 28.97 58.42 42.50 17.77 -
EY -11.58 -5.84 -1.46 3.45 1.71 2.35 5.63 -
DY 0.00 0.00 0.00 4.62 0.00 0.00 0.00 -
P/NAPS 0.31 0.30 0.35 0.34 0.35 0.51 0.44 -20.80%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment