[MITRA] QoQ Quarter Result on 31-Mar-2019 [#1]

Stock
[MITRA] MITRAJAYA HOLDINGS BHD
Announcement Date
03-Jun-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2019
Quarter
31-Mar-2019 [#1]
Profit Trend
QoQ- -142.87%
YoY- -122.35%
Quarter Report
Latest QR
Upcoming QR
MITRA's Result
MITRA's Financial Summary
View:
Show?
Quarter Result
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Revenue 154,635 115,342 145,353 185,577 162,637 203,976 206,754 -17.56%
PBT -22,247 -27,818 -13,304 -2,989 14,631 8,832 13,639 -
Tax 17,630 -1,808 -1,988 -1,995 -5,195 -4,293 -4,094 -
NP -4,617 -29,626 -15,292 -4,984 9,436 4,539 9,545 -
-
NP to SH -710 -28,333 -14,545 -4,288 10,003 5,059 10,325 -
-
Tax Rate - - - - 35.51% 48.61% 30.02% -
Total Cost 159,252 144,968 160,645 190,561 153,201 199,437 197,209 -13.24%
-
Net Worth 764,586 782,873 827,394 845,188 847,068 841,804 859,736 -7.50%
Dividend
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Div - - - - 13,374 - - -
Div Payout % - - - - 133.71% - - -
Equity
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Net Worth 764,586 782,873 827,394 845,188 847,068 841,804 859,736 -7.50%
NOSH 896,148 896,148 896,148 896,148 896,148 896,148 896,148 0.00%
Ratio Analysis
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
NP Margin -2.99% -25.69% -10.52% -2.69% 5.80% 2.23% 4.62% -
ROE -0.09% -3.62% -1.76% -0.51% 1.18% 0.60% 1.20% -
Per Share
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
RPS 17.39 12.97 16.34 20.86 18.24 22.78 23.09 -17.17%
EPS -0.08 -3.18 -1.63 -0.48 1.12 0.56 1.15 -
DPS 0.00 0.00 0.00 0.00 1.50 0.00 0.00 -
NAPS 0.86 0.88 0.93 0.95 0.95 0.94 0.96 -7.05%
Adjusted Per Share Value based on latest NOSH - 896,148
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
RPS 19.92 14.86 18.73 23.91 20.95 26.28 26.64 -17.57%
EPS -0.09 -3.65 -1.87 -0.55 1.29 0.65 1.33 -
DPS 0.00 0.00 0.00 0.00 1.72 0.00 0.00 -
NAPS 0.9851 1.0087 1.066 1.089 1.0914 1.0846 1.1077 -7.50%
Price Multiplier on Financial Quarter End Date
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Date 31/12/19 30/09/19 28/06/19 29/03/19 31/12/18 28/09/18 29/06/18 -
Price 0.285 0.27 0.345 0.395 0.28 0.41 0.51 -
P/RPS 1.64 2.08 2.11 1.89 1.54 1.80 2.21 -17.98%
P/EPS -356.87 -8.48 -21.10 -81.95 24.96 72.58 44.24 -
EY -0.28 -11.80 -4.74 -1.22 4.01 1.38 2.26 -
DY 0.00 0.00 0.00 0.00 5.36 0.00 0.00 -
P/NAPS 0.33 0.31 0.37 0.42 0.29 0.44 0.53 -27.02%
Price Multiplier on Announcement Date
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Date 27/02/20 27/11/19 29/08/19 03/06/19 27/02/19 28/11/18 28/08/18 -
Price 0.255 0.275 0.28 0.33 0.325 0.33 0.49 -
P/RPS 1.47 2.12 1.71 1.58 1.78 1.45 2.12 -21.60%
P/EPS -319.31 -8.63 -17.13 -68.47 28.97 58.42 42.50 -
EY -0.31 -11.58 -5.84 -1.46 3.45 1.71 2.35 -
DY 0.00 0.00 0.00 0.00 4.62 0.00 0.00 -
P/NAPS 0.30 0.31 0.30 0.35 0.34 0.35 0.51 -29.72%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment