[PTARAS] YoY Cumulative Quarter Result on 31-Mar-2008 [#3]

Stock
[PTARAS] PINTARAS JAYA BHD
Announcement Date
09-May-2008
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2008
Quarter
31-Mar-2008 [#3]
Profit Trend
QoQ- 53.52%
YoY- 16.26%
Quarter Report
Latest QR
Upcoming QR
PTARAS's Result
PTARAS's Financial Summary
View:
Show?
Cumulative Result
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
Revenue 80,030 84,461 98,260 119,268 116,944 70,467 79,706 0.06%
PBT 26,342 17,103 9,906 28,698 23,979 11,995 11,549 14.72%
Tax -4,070 -3,991 -4,674 -6,838 -5,177 -3,099 -2,927 5.64%
NP 22,272 13,112 5,232 21,860 18,802 8,896 8,622 17.12%
-
NP to SH 22,272 13,112 5,232 21,860 18,802 8,896 8,622 17.12%
-
Tax Rate 15.45% 23.34% 47.18% 23.83% 21.59% 25.84% 25.34% -
Total Cost 57,758 71,349 93,028 97,408 98,142 61,571 71,084 -3.39%
-
Net Worth 209,901 182,288 169,838 168,954 148,015 130,565 122,365 9.40%
Dividend
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
Net Worth 209,901 182,288 169,838 168,954 148,015 130,565 122,365 9.40%
NOSH 80,115 79,951 80,492 80,073 80,008 80,072 80,055 0.01%
Ratio Analysis
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
NP Margin 27.83% 15.52% 5.32% 18.33% 16.08% 12.62% 10.82% -
ROE 10.61% 7.19% 3.08% 12.94% 12.70% 6.81% 7.05% -
Per Share
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
RPS 99.89 105.64 122.07 148.95 146.16 88.00 99.56 0.05%
EPS 27.80 16.40 6.50 27.30 23.50 11.10 10.77 17.11%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.62 2.28 2.11 2.11 1.85 1.6306 1.5285 9.39%
Adjusted Per Share Value based on latest NOSH - 80,221
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
RPS 48.84 51.54 59.96 72.78 71.36 43.00 48.64 0.06%
EPS 13.59 8.00 3.19 13.34 11.47 5.43 5.26 17.13%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.2809 1.1124 1.0364 1.031 0.9032 0.7967 0.7467 9.40%
Price Multiplier on Financial Quarter End Date
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
Date 31/03/11 31/03/10 31/03/09 31/03/08 30/03/07 31/03/06 31/03/05 -
Price 2.07 1.60 1.10 1.62 1.36 0.89 0.94 -
P/RPS 2.07 1.51 0.90 1.09 0.93 1.01 0.94 14.05%
P/EPS 7.45 9.76 16.92 5.93 5.79 8.01 8.73 -2.60%
EY 13.43 10.25 5.91 16.85 17.28 12.48 11.46 2.67%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.79 0.70 0.52 0.77 0.74 0.55 0.61 4.40%
Price Multiplier on Announcement Date
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
Date 06/05/11 07/05/10 08/05/09 09/05/08 11/05/07 11/05/06 13/05/05 -
Price 2.31 1.58 1.25 1.53 1.50 0.90 0.95 -
P/RPS 2.31 1.50 1.02 1.03 1.03 1.02 0.95 15.95%
P/EPS 8.31 9.63 19.23 5.60 6.38 8.10 8.82 -0.98%
EY 12.03 10.38 5.20 17.84 15.67 12.34 11.34 0.98%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.88 0.69 0.59 0.73 0.81 0.55 0.62 6.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment