[HWGB] QoQ Quarter Result on 30-Jun-2008 [#2]

Stock
[HWGB] HO WAH GENTING BHD
Announcement Date
14-Aug-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2008
Quarter
30-Jun-2008 [#2]
Profit Trend
QoQ- -99.38%
YoY- 100.06%
Quarter Report
Latest QR
Upcoming QR
HWGB's Result
HWGB's Financial Summary
View:
Show?
Quarter Result
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Revenue 21,865 50,309 94,068 38,457 37,954 66,279 87,065 -60.16%
PBT -6,050 -5,837 -1,903 -141 205 -1,633 4,704 -
Tax 353 2,414 -153 -300 -294 1,498 -1,769 -
NP -5,697 -3,423 -2,056 -441 -89 -135 2,935 -
-
NP to SH -5,658 -2,243 -1,791 1 162 92 3,048 -
-
Tax Rate - - - - 143.41% - 37.61% -
Total Cost 27,562 53,732 96,124 38,898 38,043 66,414 84,130 -52.44%
-
Net Worth 66,228 62,305 63,373 62,100 62,100 52,900 66,545 -0.31%
Dividend
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Net Worth 66,228 62,305 63,373 62,100 62,100 52,900 66,545 -0.31%
NOSH 275,951 276,913 275,538 270,000 270,000 230,000 277,272 -0.31%
Ratio Analysis
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
NP Margin -26.06% -6.80% -2.19% -1.15% -0.23% -0.20% 3.37% -
ROE -8.54% -3.60% -2.83% 0.00% 0.26% 0.17% 4.58% -
Per Share
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
RPS 7.92 18.17 34.14 14.24 14.06 28.82 31.40 -60.04%
EPS -2.05 -0.81 -0.65 0.00 0.06 0.04 1.11 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.24 0.225 0.23 0.23 0.23 0.23 0.24 0.00%
Adjusted Per Share Value based on latest NOSH - 270,000
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
RPS 10.64 24.48 45.76 18.71 18.46 32.25 42.36 -60.15%
EPS -2.75 -1.09 -0.87 0.00 0.08 0.04 1.48 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3222 0.3031 0.3083 0.3021 0.3021 0.2574 0.3237 -0.30%
Price Multiplier on Financial Quarter End Date
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Date 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 28/09/07 -
Price 0.16 0.21 0.26 0.25 0.25 0.31 0.24 -
P/RPS 2.02 1.16 0.76 1.76 1.78 1.08 0.76 91.76%
P/EPS -7.80 -25.93 -40.00 67,500.00 416.67 775.00 21.83 -
EY -12.81 -3.86 -2.50 0.00 0.24 0.13 4.58 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.67 0.93 1.13 1.09 1.09 1.35 1.00 -23.41%
Price Multiplier on Announcement Date
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Date 29/05/09 27/02/09 24/11/08 14/08/08 26/05/08 25/02/08 26/11/07 -
Price 0.25 0.18 0.22 0.25 0.32 0.29 0.28 -
P/RPS 3.16 0.99 0.64 1.76 2.28 1.01 0.89 132.55%
P/EPS -12.19 -22.22 -33.85 67,500.00 533.33 725.00 25.47 -
EY -8.20 -4.50 -2.95 0.00 0.19 0.14 3.93 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.04 0.80 0.96 1.09 1.39 1.26 1.17 -7.54%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment