[HWGB] QoQ Quarter Result on 30-Sep-2008 [#3]

Stock
[HWGB] HO WAH GENTING BHD
Announcement Date
24-Nov-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2008
Quarter
30-Sep-2008 [#3]
Profit Trend
QoQ- -179200.0%
YoY- -158.76%
Quarter Report
Latest QR
Upcoming QR
HWGB's Result
HWGB's Financial Summary
View:
Show?
Quarter Result
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Revenue 36,741 21,865 50,309 94,068 38,457 37,954 66,279 -32.54%
PBT -5,041 -6,050 -5,837 -1,903 -141 205 -1,633 112.15%
Tax -353 353 2,414 -153 -300 -294 1,498 -
NP -5,394 -5,697 -3,423 -2,056 -441 -89 -135 1071.36%
-
NP to SH -5,354 -5,658 -2,243 -1,791 1 162 92 -
-
Tax Rate - - - - - 143.41% - -
Total Cost 42,135 27,562 53,732 96,124 38,898 38,043 66,414 -26.18%
-
Net Worth 60,439 66,228 62,305 63,373 62,100 62,100 52,900 9.29%
Dividend
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Net Worth 60,439 66,228 62,305 63,373 62,100 62,100 52,900 9.29%
NOSH 275,979 275,951 276,913 275,538 270,000 270,000 230,000 12.93%
Ratio Analysis
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
NP Margin -14.68% -26.06% -6.80% -2.19% -1.15% -0.23% -0.20% -
ROE -8.86% -8.54% -3.60% -2.83% 0.00% 0.26% 0.17% -
Per Share
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
RPS 13.31 7.92 18.17 34.14 14.24 14.06 28.82 -40.28%
EPS -1.94 -2.05 -0.81 -0.65 0.00 0.06 0.04 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.219 0.24 0.225 0.23 0.23 0.23 0.23 -3.21%
Adjusted Per Share Value based on latest NOSH - 275,538
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
RPS 17.87 10.64 24.48 45.76 18.71 18.46 32.25 -32.56%
EPS -2.60 -2.75 -1.09 -0.87 0.00 0.08 0.04 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.294 0.3222 0.3031 0.3083 0.3021 0.3021 0.2574 9.27%
Price Multiplier on Financial Quarter End Date
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Date 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 -
Price 0.23 0.16 0.21 0.26 0.25 0.25 0.31 -
P/RPS 1.73 2.02 1.16 0.76 1.76 1.78 1.08 36.94%
P/EPS -11.86 -7.80 -25.93 -40.00 67,500.00 416.67 775.00 -
EY -8.43 -12.81 -3.86 -2.50 0.00 0.24 0.13 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.05 0.67 0.93 1.13 1.09 1.09 1.35 -15.43%
Price Multiplier on Announcement Date
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Date 27/08/09 29/05/09 27/02/09 24/11/08 14/08/08 26/05/08 25/02/08 -
Price 0.25 0.25 0.18 0.22 0.25 0.32 0.29 -
P/RPS 1.88 3.16 0.99 0.64 1.76 2.28 1.01 51.37%
P/EPS -12.89 -12.19 -22.22 -33.85 67,500.00 533.33 725.00 -
EY -7.76 -8.20 -4.50 -2.95 0.00 0.19 0.14 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.14 1.04 0.80 0.96 1.09 1.39 1.26 -6.46%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment