[HWGB] QoQ Quarter Result on 30-Sep-2001 [#3]

Stock
[HWGB] HO WAH GENTING BHD
Announcement Date
29-Oct-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2001
Quarter
30-Sep-2001 [#3]
Profit Trend
QoQ- 15.21%
YoY- -98.66%
Quarter Report
Latest QR
Upcoming QR
HWGB's Result
HWGB's Financial Summary
View:
Show?
Quarter Result
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Revenue 33,145 25,780 34,861 92,912 28,367 30,135 48,409 -22.37%
PBT 142 55 4,133 1,861 1,289 2,889 4,779 -90.46%
Tax -142 -55 -949 -922 -474 -916 -750 -67.12%
NP 0 0 3,184 939 815 1,973 4,029 -
-
NP to SH -167 -185 3,184 939 815 1,973 4,029 -
-
Tax Rate 100.00% 100.00% 22.96% 49.54% 36.77% 31.71% 15.69% -
Total Cost 33,145 25,780 31,677 91,973 27,552 28,162 44,380 -17.72%
-
Net Worth 79,788 73,999 60,237 26,604 20,374 18,642 13,233 232.36%
Dividend
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Net Worth 79,788 73,999 60,237 26,604 20,374 18,642 13,233 232.36%
NOSH 185,555 184,999 172,108 156,499 156,730 155,354 147,043 16.82%
Ratio Analysis
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
NP Margin 0.00% 0.00% 9.13% 1.01% 2.87% 6.55% 8.32% -
ROE -0.21% -0.25% 5.29% 3.53% 4.00% 10.58% 30.44% -
Per Share
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
RPS 17.86 13.94 20.26 59.37 18.10 19.40 32.92 -33.55%
EPS -0.09 -0.10 1.85 0.60 0.52 1.27 2.74 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.43 0.40 0.35 0.17 0.13 0.12 0.09 184.48%
Adjusted Per Share Value based on latest NOSH - 156,499
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
RPS 16.13 12.54 16.96 45.20 13.80 14.66 23.55 -22.35%
EPS -0.08 -0.09 1.55 0.46 0.40 0.96 1.96 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3882 0.36 0.2931 0.1294 0.0991 0.0907 0.0644 232.30%
Price Multiplier on Financial Quarter End Date
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Date 28/06/02 29/03/02 31/12/01 03/09/01 29/06/01 30/03/01 26/12/00 -
Price 0.94 1.21 1.14 2.19 0.80 0.57 0.77 -
P/RPS 5.26 8.68 5.63 3.69 4.42 2.94 2.34 71.85%
P/EPS -1,044.44 -1,210.00 61.62 365.00 153.85 44.88 28.10 -
EY -0.10 -0.08 1.62 0.27 0.65 2.23 3.56 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.19 3.03 3.26 12.88 6.15 4.75 8.56 -59.79%
Price Multiplier on Announcement Date
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Date 27/08/02 30/05/02 25/02/02 03/09/01 22/08/01 23/05/01 21/02/01 -
Price 0.93 1.00 1.16 2.19 0.86 1.07 0.71 -
P/RPS 5.21 7.18 5.73 3.69 4.75 5.52 2.16 80.14%
P/EPS -1,033.33 -1,000.00 62.70 365.00 165.38 84.25 25.91 -
EY -0.10 -0.10 1.59 0.27 0.60 1.19 3.86 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.16 2.50 3.31 12.88 6.62 8.92 7.89 -57.93%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment