[LEBTECH] QoQ Quarter Result on 30-Jun-2005 [#2]

Stock
[LEBTECH] LEBTECH BERHAD
Announcement Date
26-Aug-2005
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2005
Quarter
30-Jun-2005 [#2]
Profit Trend
QoQ- -14.76%
YoY- -66.91%
Quarter Report
Latest QR
Upcoming QR
LEBTECH's Result
LEBTECH's Financial Summary
View:
Show?
Quarter Result
31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 CAGR
Revenue 22,303 44,264 37,115 33,099 46,786 82,324 48,075 -40.10%
PBT 2,879 6,203 5,294 4,703 5,908 1,689 7,108 -45.28%
Tax -924 -1,840 -1,622 -1,370 -1,998 -650 -2,074 -41.69%
NP 1,955 4,363 3,672 3,333 3,910 1,039 5,034 -46.80%
-
NP to SH 1,955 4,363 3,672 3,333 3,910 1,039 5,034 -46.80%
-
Tax Rate 32.09% 29.66% 30.64% 29.13% 33.82% 38.48% 29.18% -
Total Cost 20,348 39,901 33,443 29,766 42,876 81,285 43,041 -39.34%
-
Net Worth 115,741 113,397 96,918 93,078 86,407 69,117 68,071 42.50%
Dividend
31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 CAGR
Div - - - - 2,580 - - -
Div Payout % - - - - 66.01% - - -
Equity
31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 CAGR
Net Worth 115,741 113,397 96,918 93,078 86,407 69,117 68,071 42.50%
NOSH 136,713 136,343 136,505 136,598 129,042 118,068 118,447 10.04%
Ratio Analysis
31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 CAGR
NP Margin 8.77% 9.86% 9.89% 10.07% 8.36% 1.26% 10.47% -
ROE 1.69% 3.85% 3.79% 3.58% 4.53% 1.50% 7.40% -
Per Share
31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 CAGR
RPS 16.31 32.47 27.19 24.23 36.26 69.73 40.59 -45.57%
EPS 1.43 3.20 2.69 2.44 3.03 0.88 4.25 -51.65%
DPS 0.00 0.00 0.00 0.00 2.00 0.00 0.00 -
NAPS 0.8466 0.8317 0.71 0.6814 0.6696 0.5854 0.5747 29.49%
Adjusted Per Share Value based on latest NOSH - 136,598
31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 CAGR
RPS 47.31 93.89 78.73 70.21 99.24 174.63 101.98 -40.10%
EPS 4.15 9.25 7.79 7.07 8.29 2.20 10.68 -46.78%
DPS 0.00 0.00 0.00 0.00 5.47 0.00 0.00 -
NAPS 2.4551 2.4054 2.0559 1.9744 1.8329 1.4661 1.4439 42.50%
Price Multiplier on Financial Quarter End Date
31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 CAGR
Date 31/03/06 30/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 -
Price 4.52 4.80 4.94 5.60 6.30 6.95 6.90 -
P/RPS 27.71 14.79 18.17 23.11 17.38 9.97 17.00 38.54%
P/EPS 316.08 150.00 183.64 229.51 207.92 789.77 162.35 55.98%
EY 0.32 0.67 0.54 0.44 0.48 0.13 0.62 -35.68%
DY 0.00 0.00 0.00 0.00 0.32 0.00 0.00 -
P/NAPS 5.34 5.77 6.96 8.22 9.41 11.87 12.01 -41.77%
Price Multiplier on Announcement Date
31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 CAGR
Date 24/05/06 27/02/06 23/11/05 26/08/05 25/05/05 16/02/05 25/11/04 -
Price 4.30 4.14 4.84 5.15 5.55 6.70 6.70 -
P/RPS 26.36 12.75 17.80 21.25 15.31 9.61 16.51 36.64%
P/EPS 300.70 129.38 179.93 211.07 183.17 761.36 157.65 53.86%
EY 0.33 0.77 0.56 0.47 0.55 0.13 0.63 -35.04%
DY 0.00 0.00 0.00 0.00 0.36 0.00 0.00 -
P/NAPS 5.08 4.98 6.82 7.56 8.29 11.45 11.66 -42.55%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment