[LEBTECH] QoQ Quarter Result on 31-Dec-2005 [#4]

Stock
[LEBTECH] LEBTECH BERHAD
Announcement Date
27-Feb-2006
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2005
Quarter
31-Dec-2005 [#4]
Profit Trend
QoQ- 18.82%
YoY- 319.92%
Quarter Report
Latest QR
Upcoming QR
LEBTECH's Result
LEBTECH's Financial Summary
View:
Show?
Quarter Result
30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 CAGR
Revenue 41,043 33,794 22,303 44,264 37,115 33,099 46,786 -8.35%
PBT 2,068 1,859 2,879 6,203 5,294 4,703 5,908 -50.30%
Tax -826 -571 -924 -1,840 -1,622 -1,370 -1,998 -44.47%
NP 1,242 1,288 1,955 4,363 3,672 3,333 3,910 -53.41%
-
NP to SH 1,242 1,288 1,955 4,363 3,672 3,333 3,910 -53.41%
-
Tax Rate 39.94% 30.72% 32.09% 29.66% 30.64% 29.13% 33.82% -
Total Cost 39,801 32,506 20,348 39,901 33,443 29,766 42,876 -4.83%
-
Net Worth 115,628 117,303 115,741 113,397 96,918 93,078 86,407 21.41%
Dividend
30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 CAGR
Div - 3,425 - - - - 2,580 -
Div Payout % - 265.96% - - - - 66.01% -
Equity
30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 CAGR
Net Worth 115,628 117,303 115,741 113,397 96,918 93,078 86,407 21.41%
NOSH 136,483 137,021 136,713 136,343 136,505 136,598 129,042 3.80%
Ratio Analysis
30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 CAGR
NP Margin 3.03% 3.81% 8.77% 9.86% 9.89% 10.07% 8.36% -
ROE 1.07% 1.10% 1.69% 3.85% 3.79% 3.58% 4.53% -
Per Share
30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 CAGR
RPS 30.07 24.66 16.31 32.47 27.19 24.23 36.26 -11.72%
EPS 0.91 0.94 1.43 3.20 2.69 2.44 3.03 -55.12%
DPS 0.00 2.50 0.00 0.00 0.00 0.00 2.00 -
NAPS 0.8472 0.8561 0.8466 0.8317 0.71 0.6814 0.6696 16.96%
Adjusted Per Share Value based on latest NOSH - 136,343
30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 CAGR
RPS 87.06 71.68 47.31 93.89 78.73 70.21 99.24 -8.35%
EPS 2.63 2.73 4.15 9.25 7.79 7.07 8.29 -53.45%
DPS 0.00 7.27 0.00 0.00 0.00 0.00 5.47 -
NAPS 2.4527 2.4883 2.4551 2.4054 2.0559 1.9744 1.8329 21.41%
Price Multiplier on Financial Quarter End Date
30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 CAGR
Date 29/09/06 30/06/06 31/03/06 30/12/05 30/09/05 30/06/05 31/03/05 -
Price 3.50 4.10 4.52 4.80 4.94 5.60 6.30 -
P/RPS 11.64 16.62 27.71 14.79 18.17 23.11 17.38 -23.43%
P/EPS 384.62 436.17 316.08 150.00 183.64 229.51 207.92 50.63%
EY 0.26 0.23 0.32 0.67 0.54 0.44 0.48 -33.52%
DY 0.00 0.61 0.00 0.00 0.00 0.00 0.32 -
P/NAPS 4.13 4.79 5.34 5.77 6.96 8.22 9.41 -42.21%
Price Multiplier on Announcement Date
30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 CAGR
Date 29/11/06 30/08/06 24/05/06 27/02/06 23/11/05 26/08/05 25/05/05 -
Price 3.58 4.00 4.30 4.14 4.84 5.15 5.55 -
P/RPS 11.90 16.22 26.36 12.75 17.80 21.25 15.31 -15.44%
P/EPS 393.41 425.53 300.70 129.38 179.93 211.07 183.17 66.38%
EY 0.25 0.24 0.33 0.77 0.56 0.47 0.55 -40.85%
DY 0.00 0.63 0.00 0.00 0.00 0.00 0.36 -
P/NAPS 4.23 4.67 5.08 4.98 6.82 7.56 8.29 -36.11%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment