[LEBTECH] YoY Quarter Result on 30-Sep-2006 [#3]

Announcement Date
29-Nov-2006
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2006
Quarter
30-Sep-2006 [#3]
Profit Trend
QoQ- -3.57%
YoY- -66.18%
View:
Show?
Quarter Result
30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 CAGR
Revenue 19,174 9,831 13,773 41,043 37,115 48,075 1,426 54.14%
PBT 555 -536 1,304 2,068 5,294 7,108 -2,547 -
Tax -196 -97 -352 -826 -1,622 -2,074 -55 23.56%
NP 359 -633 952 1,242 3,672 5,034 -2,602 -
-
NP to SH 359 -633 952 1,242 3,672 5,034 -2,602 -
-
Tax Rate 35.32% - 26.99% 39.94% 30.64% 29.18% - -
Total Cost 18,815 10,464 12,821 39,801 33,443 43,041 4,028 29.26%
-
Net Worth 0 117,696 116,579 115,628 96,918 68,071 -162,504 -
Dividend
30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 CAGR
Net Worth 0 117,696 116,579 115,628 96,918 68,071 -162,504 -
NOSH 137,321 137,608 136,000 136,483 136,505 118,447 48,364 18.97%
Ratio Analysis
30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 CAGR
NP Margin 1.87% -6.44% 6.91% 3.03% 9.89% 10.47% -182.47% -
ROE 0.00% -0.54% 0.82% 1.07% 3.79% 7.40% 0.00% -
Per Share
30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 CAGR
RPS 13.96 7.14 10.13 30.07 27.19 40.59 2.95 29.54%
EPS 0.26 -0.46 0.70 0.91 2.69 4.25 -5.38 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.00 0.8553 0.8572 0.8472 0.71 0.5747 -3.36 -
Adjusted Per Share Value based on latest NOSH - 136,483
30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 CAGR
RPS 40.67 20.85 29.22 87.06 78.73 101.98 3.02 54.18%
EPS 0.76 -1.34 2.02 2.63 7.79 10.68 -5.52 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.00 2.4966 2.4729 2.4527 2.0559 1.4439 -3.4471 -
Price Multiplier on Financial Quarter End Date
30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 CAGR
Date 30/09/09 30/09/08 28/09/07 29/09/06 30/09/05 30/09/04 30/09/03 -
Price 0.60 1.55 3.06 3.50 4.94 6.90 0.24 -
P/RPS 4.30 21.70 30.22 11.64 18.17 17.00 0.00 -
P/EPS 229.51 -336.96 437.14 384.62 183.64 162.35 0.00 -
EY 0.44 -0.30 0.23 0.26 0.54 0.62 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 1.81 3.57 4.13 6.96 12.01 0.00 -
Price Multiplier on Announcement Date
30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 CAGR
Date 24/11/09 27/11/08 27/11/07 29/11/06 23/11/05 25/11/04 19/12/03 -
Price 0.69 1.60 2.84 3.58 4.84 6.70 0.24 -
P/RPS 4.94 22.40 28.04 11.90 17.80 16.51 0.00 -
P/EPS 263.93 -347.83 405.71 393.41 179.93 157.65 0.00 -
EY 0.38 -0.29 0.25 0.25 0.56 0.63 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 1.87 3.31 4.23 6.82 11.66 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment