[LEBTECH] YoY Annualized Quarter Result on 31-Dec-2021 [#4]

Stock
[LEBTECH] LEBTECH BERHAD
Announcement Date
25-Feb-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2021
Quarter
31-Dec-2021 [#4]
Profit Trend
QoQ- -68.77%
YoY- 102.64%
Quarter Report
Latest QR
Upcoming QR
LEBTECH's Result
LEBTECH's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 CAGR
Revenue 16,314 20,172 26,334 36,898 48,834 33,826 27,406 -8.27%
PBT 337 384 637 -12,178 1,639 246 807 -13.53%
Tax -257 -346 -335 -160 -3,443 -140 -473 -9.66%
NP 80 38 302 -12,338 -1,804 106 334 -21.18%
-
NP to SH 249 74 326 -12,338 -1,804 106 334 -4.77%
-
Tax Rate 76.26% 90.10% 52.59% - 210.07% 56.91% 58.61% -
Total Cost 16,234 20,134 26,032 49,236 50,638 33,720 27,072 -8.16%
-
Net Worth 116,898 116,434 116,393 115,724 128,062 129,891 12,978,263 -54.36%
Dividend
31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 CAGR
Net Worth 116,898 116,434 116,393 115,724 128,062 129,891 12,978,263 -54.36%
NOSH 136,484 136,484 136,484 136,484 136,484 136,484 136,484 0.00%
Ratio Analysis
31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 CAGR
NP Margin 0.49% 0.19% 1.15% -33.44% -3.69% 0.31% 1.22% -
ROE 0.21% 0.06% 0.28% -10.66% -1.41% 0.08% 0.00% -
Per Share
31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 CAGR
RPS 11.95 14.78 19.29 27.03 35.78 24.78 20.08 -8.28%
EPS 0.06 0.03 0.22 -9.04 -1.32 0.08 0.24 -20.62%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.8565 0.8531 0.8528 0.8479 0.9383 0.9517 95.09 -54.36%
Adjusted Per Share Value based on latest NOSH - 136,484
31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 CAGR
RPS 34.61 42.79 55.86 78.27 103.59 71.75 58.13 -8.27%
EPS 0.53 0.16 0.69 -26.17 -3.83 0.22 0.71 -4.75%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.4797 2.4698 2.469 2.4548 2.7165 2.7553 275.2965 -54.36%
Price Multiplier on Financial Quarter End Date
31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 CAGR
Date 29/12/23 30/12/22 31/12/21 31/12/20 31/12/19 31/12/18 29/12/17 -
Price 0.79 0.93 0.935 1.01 0.90 0.905 1.40 -
P/RPS 6.61 6.29 4.85 3.74 2.52 3.65 6.97 -0.87%
P/EPS 433.02 1,715.27 391.45 -11.17 -68.09 1,165.26 572.09 -4.53%
EY 0.23 0.06 0.26 -8.95 -1.47 0.09 0.17 5.16%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.92 1.09 1.10 1.19 0.96 0.95 0.01 112.39%
Price Multiplier on Announcement Date
31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 CAGR
Date 28/02/24 01/03/23 25/02/22 24/02/21 28/02/20 27/02/19 28/02/18 -
Price 0.79 0.93 0.95 1.34 0.925 0.86 1.22 -
P/RPS 6.61 6.29 4.92 4.96 2.59 3.47 6.08 1.40%
P/EPS 433.02 1,715.27 397.73 -14.82 -69.98 1,107.32 498.53 -2.31%
EY 0.23 0.06 0.25 -6.75 -1.43 0.09 0.20 2.35%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.92 1.09 1.11 1.58 0.99 0.90 0.01 112.39%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment