[SAAG] QoQ Quarter Result on 31-Dec-1999 [#4]

Announcement Date
29-Feb-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-1999
Quarter
31-Dec-1999 [#4]
Profit Trend
QoQ- -504.06%
YoY--%
View:
Show?
Quarter Result
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Revenue 12,488 10,367 18,819 18,205 15,476 0 -100.00%
PBT 395 382 767 -2,468 -320 0 -100.00%
Tax -240 -223 -276 2,468 320 0 -100.00%
NP 155 159 491 0 0 0 -100.00%
-
NP to SH 155 159 491 -1,933 -320 0 -100.00%
-
Tax Rate 60.76% 58.38% 35.98% - - - -
Total Cost 12,333 10,208 18,328 18,205 15,476 0 -100.00%
-
Net Worth 24,927 25,054 24,949 24,482 2,784,000 0 -100.00%
Dividend
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Div - - - - - - -
Div Payout % - - - - - - -
Equity
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Net Worth 24,927 25,054 24,949 24,482 2,784,000 0 -100.00%
NOSH 15,979 16,060 15,993 16,001 16,000 0 -100.00%
Ratio Analysis
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
NP Margin 1.24% 1.53% 2.61% 0.00% 0.00% 0.00% -
ROE 0.62% 0.63% 1.97% -7.90% -0.01% 0.00% -
Per Share
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
RPS 78.15 64.55 117.67 113.77 96.73 0.00 -100.00%
EPS 0.97 0.99 3.07 -12.08 -2.00 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.56 1.56 1.56 1.53 174.00 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 16,001
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
RPS 0.58 0.48 0.87 0.84 0.71 0.00 -100.00%
EPS 0.01 0.01 0.02 -0.09 -0.01 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0115 0.0115 0.0115 0.0113 1.2824 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Date 29/09/00 30/06/00 31/03/00 - - - -
Price 0.44 0.43 0.63 0.00 0.00 0.00 -
P/RPS 0.56 0.67 0.54 0.00 0.00 0.00 -100.00%
P/EPS 45.36 43.43 20.52 0.00 0.00 0.00 -100.00%
EY 2.20 2.30 4.87 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.28 0.28 0.40 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Date 27/11/00 23/08/00 26/05/00 29/02/00 26/11/99 - -
Price 0.43 0.48 0.51 0.64 0.00 0.00 -
P/RPS 0.55 0.74 0.43 0.56 0.00 0.00 -100.00%
P/EPS 44.33 48.48 16.61 -5.30 0.00 0.00 -100.00%
EY 2.26 2.06 6.02 -18.88 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.28 0.31 0.33 0.42 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment