[WCT] QoQ Quarter Result on 31-Jan-2001 [#4]

Stock
[WCT] WCT HOLDINGS BERHAD
Announcement Date
28-Mar-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2001
Quarter
31-Jan-2001 [#4]
Profit Trend
QoQ- 12.17%
YoY- 24.95%
Quarter Report
Latest QR
Upcoming QR
WCT's Result
WCT's Financial Summary
View:
Show?
Quarter Result
31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 CAGR
Revenue 128,112 123,488 78,108 97,332 125,591 123,960 75,676 41.90%
PBT 18,856 17,619 14,332 14,787 12,903 17,326 11,904 35.77%
Tax -5,240 -4,584 -4,671 -4,767 -3,970 -5,292 -3,334 35.06%
NP 13,616 13,035 9,661 10,020 8,933 12,034 8,570 36.04%
-
NP to SH 13,616 13,035 9,661 10,020 8,933 12,034 8,570 36.04%
-
Tax Rate 27.79% 26.02% 32.59% 32.24% 30.77% 30.54% 28.01% -
Total Cost 114,496 110,453 68,447 87,312 116,658 111,926 67,106 42.64%
-
Net Worth 202,738 189,012 181,416 171,136 166,689 157,957 149,977 22.18%
Dividend
31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 CAGR
Div - 4,705 - 4,686 - 4,387 - -
Div Payout % - 36.10% - 46.77% - 36.46% - -
Equity
31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 CAGR
Net Worth 202,738 189,012 181,416 171,136 166,689 157,957 149,977 22.18%
NOSH 94,424 94,115 93,978 93,732 94,031 58,502 58,259 37.85%
Ratio Analysis
31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 CAGR
NP Margin 10.63% 10.56% 12.37% 10.29% 7.11% 9.71% 11.32% -
ROE 6.72% 6.90% 5.33% 5.85% 5.36% 7.62% 5.71% -
Per Share
31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 CAGR
RPS 135.68 131.21 83.11 103.84 133.56 211.89 129.89 2.94%
EPS 14.42 13.85 10.28 10.69 9.50 20.57 14.71 -1.31%
DPS 0.00 5.00 0.00 5.00 0.00 7.50 0.00 -
NAPS 2.1471 2.0083 1.9304 1.8258 1.7727 2.70 2.5743 -11.36%
Adjusted Per Share Value based on latest NOSH - 93,732
31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 CAGR
RPS 8.21 7.92 5.01 6.24 8.05 7.95 4.85 41.90%
EPS 0.87 0.84 0.62 0.64 0.57 0.77 0.55 35.64%
DPS 0.00 0.30 0.00 0.30 0.00 0.28 0.00 -
NAPS 0.13 0.1212 0.1163 0.1097 0.1069 0.1013 0.0962 22.16%
Price Multiplier on Financial Quarter End Date
31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 CAGR
Date 31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 28/04/00 -
Price 1.69 1.40 0.90 1.00 1.22 2.00 2.15 -
P/RPS 1.25 1.07 1.08 0.96 0.91 0.94 1.66 -17.18%
P/EPS 11.72 10.11 8.75 9.35 12.84 9.72 14.62 -13.67%
EY 8.53 9.89 11.42 10.69 7.79 10.29 6.84 15.81%
DY 0.00 3.57 0.00 5.00 0.00 3.75 0.00 -
P/NAPS 0.79 0.70 0.47 0.55 0.69 0.74 0.84 -3.99%
Price Multiplier on Announcement Date
31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 CAGR
Date 10/12/01 27/09/01 27/06/01 28/03/01 14/12/00 19/09/00 28/06/00 -
Price 1.82 1.35 1.10 0.87 0.98 1.89 1.82 -
P/RPS 1.34 1.03 1.32 0.84 0.73 0.89 1.40 -2.87%
P/EPS 12.62 9.75 10.70 8.14 10.32 9.19 12.37 1.33%
EY 7.92 10.26 9.35 12.29 9.69 10.88 8.08 -1.32%
DY 0.00 3.70 0.00 5.75 0.00 3.97 0.00 -
P/NAPS 0.85 0.67 0.57 0.48 0.55 0.70 0.71 12.71%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment