[WCT] QoQ TTM Result on 31-Jan-2001 [#4]

Stock
[WCT] WCT HOLDINGS BERHAD
Announcement Date
28-Mar-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2001
Quarter
31-Jan-2001 [#4]
Profit Trend
QoQ- 5.33%
YoY- 52.64%
Quarter Report
Latest QR
Upcoming QR
WCT's Result
WCT's Financial Summary
View:
Show?
TTM Result
31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 CAGR
Revenue 427,040 424,519 424,991 422,559 422,097 385,714 354,471 13.18%
PBT 65,594 59,641 59,348 56,920 56,057 54,911 49,246 20.99%
Tax -19,262 -17,992 -18,700 -17,363 -18,501 -18,001 -14,761 19.35%
NP 46,332 41,649 40,648 39,557 37,556 36,910 34,485 21.69%
-
NP to SH 46,332 41,649 40,648 39,557 37,556 36,910 34,485 21.69%
-
Tax Rate 29.37% 30.17% 31.51% 30.50% 33.00% 32.78% 29.97% -
Total Cost 380,708 382,870 384,343 383,002 384,541 348,804 319,986 12.24%
-
Net Worth 202,738 189,012 181,416 171,136 166,689 117,005 116,519 44.51%
Dividend
31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 CAGR
Div 9,392 9,392 9,074 9,074 11,609 11,609 11,548 -12.83%
Div Payout % 20.27% 22.55% 22.32% 22.94% 30.91% 31.45% 33.49% -
Equity
31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 CAGR
Net Worth 202,738 189,012 181,416 171,136 166,689 117,005 116,519 44.51%
NOSH 94,424 94,115 93,978 93,732 94,031 58,502 58,259 37.85%
Ratio Analysis
31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 CAGR
NP Margin 10.85% 9.81% 9.56% 9.36% 8.90% 9.57% 9.73% -
ROE 22.85% 22.04% 22.41% 23.11% 22.53% 31.55% 29.60% -
Per Share
31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 CAGR
RPS 452.26 451.06 452.22 450.81 448.89 659.31 608.43 -17.89%
EPS 49.07 44.25 43.25 42.20 39.94 63.09 59.19 -11.72%
DPS 10.00 10.00 9.66 9.68 12.35 20.00 20.00 -36.92%
NAPS 2.1471 2.0083 1.9304 1.8258 1.7727 2.00 2.00 4.83%
Adjusted Per Share Value based on latest NOSH - 93,732
31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 CAGR
RPS 27.38 27.22 27.25 27.09 27.06 24.73 22.73 13.17%
EPS 2.97 2.67 2.61 2.54 2.41 2.37 2.21 21.71%
DPS 0.60 0.60 0.58 0.58 0.74 0.74 0.74 -13.01%
NAPS 0.13 0.1212 0.1163 0.1097 0.1069 0.075 0.0747 44.53%
Price Multiplier on Financial Quarter End Date
31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 CAGR
Date 31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 28/04/00 -
Price 1.69 1.40 0.90 1.00 1.22 2.00 2.15 -
P/RPS 0.37 0.31 0.20 0.22 0.27 0.30 0.35 3.76%
P/EPS 3.44 3.16 2.08 2.37 3.05 3.17 3.63 -3.51%
EY 29.03 31.61 48.06 42.20 32.74 31.55 27.53 3.59%
DY 5.92 7.14 10.73 9.68 10.12 10.00 9.30 -25.94%
P/NAPS 0.79 0.70 0.47 0.55 0.69 1.00 1.08 -18.77%
Price Multiplier on Announcement Date
31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 CAGR
Date 10/12/01 27/09/01 27/06/01 28/03/01 14/12/00 19/09/00 28/06/00 -
Price 1.82 1.35 1.10 0.87 0.98 1.89 1.82 -
P/RPS 0.40 0.30 0.24 0.19 0.22 0.29 0.30 21.07%
P/EPS 3.71 3.05 2.54 2.06 2.45 3.00 3.07 13.41%
EY 26.96 32.78 39.32 48.51 40.75 33.38 32.52 -11.72%
DY 5.49 7.41 8.78 11.13 12.60 10.58 10.99 -36.96%
P/NAPS 0.85 0.67 0.57 0.48 0.55 0.95 0.91 -4.43%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment