[WCT] QoQ Quarter Result on 31-Jul-2001 [#2]

Stock
[WCT] WCT HOLDINGS BERHAD
Announcement Date
27-Sep-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2001
Quarter
31-Jul-2001 [#2]
Profit Trend
QoQ- 34.92%
YoY- 35.65%
Quarter Report
Latest QR
Upcoming QR
WCT's Result
WCT's Financial Summary
View:
Show?
Quarter Result
30/04/02 31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 CAGR
Revenue 139,338 144,148 128,112 123,488 78,108 97,332 125,591 7.19%
PBT 21,554 20,463 18,856 17,619 14,332 14,787 12,903 40.91%
Tax -6,309 -6,253 -5,240 -4,584 -4,671 -4,767 -3,970 36.29%
NP 15,245 14,210 13,616 13,035 9,661 10,020 8,933 42.94%
-
NP to SH 15,245 14,210 13,616 13,035 9,661 10,020 8,933 42.94%
-
Tax Rate 29.27% 30.56% 27.79% 26.02% 32.59% 32.24% 30.77% -
Total Cost 124,093 129,938 114,496 110,453 68,447 87,312 116,658 4.21%
-
Net Worth 236,710 217,280 202,738 189,012 181,416 171,136 166,689 26.42%
Dividend
30/04/02 31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 CAGR
Div - 7,104 - 4,705 - 4,686 - -
Div Payout % - 50.00% - 36.10% - 46.77% - -
Equity
30/04/02 31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 CAGR
Net Worth 236,710 217,280 202,738 189,012 181,416 171,136 166,689 26.42%
NOSH 96,001 94,733 94,424 94,115 93,978 93,732 94,031 1.39%
Ratio Analysis
30/04/02 31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 CAGR
NP Margin 10.94% 9.86% 10.63% 10.56% 12.37% 10.29% 7.11% -
ROE 6.44% 6.54% 6.72% 6.90% 5.33% 5.85% 5.36% -
Per Share
30/04/02 31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 CAGR
RPS 145.14 152.16 135.68 131.21 83.11 103.84 133.56 5.71%
EPS 15.88 15.00 14.42 13.85 10.28 10.69 9.50 40.98%
DPS 0.00 7.50 0.00 5.00 0.00 5.00 0.00 -
NAPS 2.4657 2.2936 2.1471 2.0083 1.9304 1.8258 1.7727 24.68%
Adjusted Per Share Value based on latest NOSH - 94,115
30/04/02 31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 CAGR
RPS 8.93 9.24 8.21 7.92 5.01 6.24 8.05 7.18%
EPS 0.98 0.91 0.87 0.84 0.62 0.64 0.57 43.65%
DPS 0.00 0.46 0.00 0.30 0.00 0.30 0.00 -
NAPS 0.1518 0.1393 0.13 0.1212 0.1163 0.1097 0.1069 26.41%
Price Multiplier on Financial Quarter End Date
30/04/02 31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 CAGR
Date 30/04/02 31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 -
Price 2.49 1.88 1.69 1.40 0.90 1.00 1.22 -
P/RPS 1.72 0.00 1.25 1.07 1.08 0.96 0.91 53.04%
P/EPS 15.68 0.00 11.72 10.11 8.75 9.35 12.84 14.29%
EY 6.38 0.00 8.53 9.89 11.42 10.69 7.79 -12.49%
DY 0.00 0.00 0.00 3.57 0.00 5.00 0.00 -
P/NAPS 1.01 0.81 0.79 0.70 0.47 0.55 0.69 29.00%
Price Multiplier on Announcement Date
30/04/02 31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 CAGR
Date 27/06/02 29/03/02 10/12/01 27/09/01 27/06/01 28/03/01 14/12/00 -
Price 2.45 2.60 1.82 1.35 1.10 0.87 0.98 -
P/RPS 1.69 0.00 1.34 1.03 1.32 0.84 0.73 75.27%
P/EPS 15.43 0.00 12.62 9.75 10.70 8.14 10.32 30.85%
EY 6.48 0.00 7.92 10.26 9.35 12.29 9.69 -23.58%
DY 0.00 0.00 0.00 3.70 0.00 5.75 0.00 -
P/NAPS 0.99 1.13 0.85 0.67 0.57 0.48 0.55 48.13%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment