[PLS] QoQ Quarter Result on 30-Jun-2022 [#4]

Announcement Date
29-Aug-2022
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2022
Quarter
30-Jun-2022 [#4]
Profit Trend
QoQ- -103.37%
YoY- -113.79%
Quarter Report
View:
Show?
Quarter Result
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Revenue 25,052 33,651 37,752 44,835 32,110 57,261 49,846 -36.81%
PBT -7,318 3,718 5,243 4,836 16,053 14,007 15,008 -
Tax 1,752 -1,810 -2,402 -4,187 -2,728 -4,034 -3,994 -
NP -5,566 1,908 2,841 649 13,325 9,973 11,014 -
-
NP to SH -4,416 1,649 1,993 -417 12,359 7,379 7,988 -
-
Tax Rate - 48.68% 45.81% 86.58% 16.99% 28.80% 26.61% -
Total Cost 30,618 31,743 34,911 44,186 18,785 47,288 38,832 -14.66%
-
Net Worth 289,830 277,441 275,802 273,804 274,243 261,854 254,500 9.06%
Dividend
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Net Worth 289,830 277,441 275,802 273,804 274,243 261,854 254,500 9.06%
NOSH 424,656 399,656 399,656 399,656 399,656 399,656 399,656 4.13%
Ratio Analysis
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
NP Margin -22.22% 5.67% 7.53% 1.45% 41.50% 17.42% 22.10% -
ROE -1.52% 0.59% 0.72% -0.15% 4.51% 2.82% 3.14% -
Per Share
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
RPS 6.13 8.42 9.45 11.22 8.03 14.33 12.47 -37.74%
EPS -1.08 0.41 0.50 -0.10 3.09 1.85 2.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.7089 0.6942 0.6901 0.6851 0.6862 0.6552 0.6368 7.41%
Adjusted Per Share Value based on latest NOSH - 399,656
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
RPS 5.90 7.92 8.89 10.56 7.56 13.48 11.74 -36.81%
EPS -1.04 0.39 0.47 -0.10 2.91 1.74 1.88 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.6825 0.6533 0.6495 0.6448 0.6458 0.6166 0.5993 9.06%
Price Multiplier on Financial Quarter End Date
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Date 31/03/23 30/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 -
Price 0.955 0.93 0.80 0.93 0.93 0.90 0.91 -
P/RPS 15.59 11.05 8.47 8.29 11.58 6.28 7.30 65.91%
P/EPS -88.42 225.40 160.42 -891.32 30.07 48.75 45.53 -
EY -1.13 0.44 0.62 -0.11 3.33 2.05 2.20 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.35 1.34 1.16 1.36 1.36 1.37 1.43 -3.76%
Price Multiplier on Announcement Date
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Date 30/05/23 24/02/23 25/11/22 29/08/22 30/05/22 21/02/22 29/11/21 -
Price 0.79 0.945 0.92 0.90 1.00 0.99 0.89 -
P/RPS 12.89 11.22 9.74 8.02 12.45 6.91 7.14 48.31%
P/EPS -73.14 229.03 184.49 -862.57 32.34 53.62 44.53 -
EY -1.37 0.44 0.54 -0.12 3.09 1.86 2.25 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.11 1.36 1.33 1.31 1.46 1.51 1.40 -14.34%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment