[PLS] QoQ TTM Result on 30-Jun-2022 [#4]

Stock
[PLS] PLS PLANTATIONS BERHAD
Announcement Date
29-Aug-2022
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2022
Quarter
30-Jun-2022 [#4]
Profit Trend
QoQ- -11.19%
YoY- 156.01%
Quarter Report
Latest QR
Upcoming QR
PLS's Result
PLS's Financial Summary
View:
Show?
TTM Result
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Revenue 141,290 148,348 171,958 184,052 170,291 157,105 127,495 7.09%
PBT 6,479 29,850 40,139 49,904 50,987 37,822 27,654 -62.02%
Tax -6,647 -11,127 -13,351 -14,943 -12,596 -10,155 -7,694 -9.29%
NP -168 18,723 26,788 34,961 38,391 27,667 19,960 -
-
NP to SH -1,191 15,584 21,314 27,309 30,749 20,814 14,711 -
-
Tax Rate 102.59% 37.28% 33.26% 29.94% 24.70% 26.85% 27.82% -
Total Cost 141,458 129,625 145,170 149,091 131,900 129,438 107,535 20.07%
-
Net Worth 289,830 277,441 275,802 273,804 274,243 261,854 254,500 9.06%
Dividend
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Net Worth 289,830 277,441 275,802 273,804 274,243 261,854 254,500 9.06%
NOSH 439,621 399,656 399,656 399,656 399,656 399,656 399,656 6.56%
Ratio Analysis
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
NP Margin -0.12% 12.62% 15.58% 19.00% 22.54% 17.61% 15.66% -
ROE -0.41% 5.62% 7.73% 9.97% 11.21% 7.95% 5.78% -
Per Share
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
RPS 34.56 37.12 43.03 46.05 42.61 39.31 31.90 5.48%
EPS -0.29 3.90 5.33 6.83 7.69 5.21 3.68 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.7089 0.6942 0.6901 0.6851 0.6862 0.6552 0.6368 7.41%
Adjusted Per Share Value based on latest NOSH - 399,656
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
RPS 32.14 33.74 39.12 41.87 38.74 35.74 29.00 7.10%
EPS -0.27 3.54 4.85 6.21 6.99 4.73 3.35 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.6593 0.6311 0.6274 0.6228 0.6238 0.5956 0.5789 9.06%
Price Multiplier on Financial Quarter End Date
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Date 31/03/23 30/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 -
Price 0.955 0.93 0.80 0.93 0.93 0.90 0.91 -
P/RPS 2.76 2.51 1.86 2.02 2.18 2.29 2.85 -2.11%
P/EPS -327.83 23.85 15.00 13.61 12.09 17.28 24.72 -
EY -0.31 4.19 6.67 7.35 8.27 5.79 4.04 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.35 1.34 1.16 1.36 1.36 1.37 1.43 -3.76%
Price Multiplier on Announcement Date
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Date 30/05/23 24/02/23 25/11/22 29/08/22 30/05/22 21/02/22 29/11/21 -
Price 0.79 0.945 0.92 0.90 1.00 0.99 0.89 -
P/RPS 2.29 2.55 2.14 1.95 2.35 2.52 2.79 -12.34%
P/EPS -271.19 24.23 17.25 13.17 13.00 19.01 24.18 -
EY -0.37 4.13 5.80 7.59 7.69 5.26 4.14 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.11 1.36 1.33 1.31 1.46 1.51 1.40 -14.34%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment