[SEG] QoQ Quarter Result on 30-Sep-2018 [#3]

Stock
[SEG] SEG INTERNATIONAL BHD
Announcement Date
15-Nov-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2018
Quarter
30-Sep-2018 [#3]
Profit Trend
QoQ- 15.99%
YoY- -12.16%
Quarter Report
Latest QR
Upcoming QR
SEG's Result
SEG's Financial Summary
View:
Show?
Quarter Result
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Revenue 60,528 59,675 62,135 65,461 65,551 59,177 60,325 0.22%
PBT 11,595 11,195 8,430 17,670 15,586 6,091 10,946 3.92%
Tax -2,063 -1,106 -946 -1,925 -2,021 -768 -1,169 46.18%
NP 9,532 10,089 7,484 15,745 13,565 5,323 9,777 -1.68%
-
NP to SH 9,538 10,092 7,474 15,756 13,584 5,342 9,798 -1.78%
-
Tax Rate 17.79% 9.88% 11.22% 10.89% 12.97% 12.61% 10.68% -
Total Cost 50,996 49,586 54,651 49,716 51,986 53,854 50,548 0.59%
-
Net Worth 98,461 88,925 92,493 118,619 102,292 88,283 91,114 5.32%
Dividend
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Div - - 34,050 - - - 43,328 -
Div Payout % - - 455.59% - - - 442.22% -
Equity
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Net Worth 98,461 88,925 92,493 118,619 102,292 88,283 91,114 5.32%
NOSH 1,264,563 1,264,563 1,264,563 1,264,563 1,264,563 1,264,000 1,264,000 0.02%
Ratio Analysis
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
NP Margin 15.75% 16.91% 12.04% 24.05% 20.69% 9.00% 16.21% -
ROE 9.69% 11.35% 8.08% 13.28% 13.28% 6.05% 10.75% -
Per Share
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
RPS 4.89 4.82 5.02 5.29 5.29 4.78 4.87 0.27%
EPS 0.77 0.81 0.60 1.27 1.10 0.43 0.79 -1.69%
DPS 0.00 0.00 2.75 0.00 0.00 0.00 3.50 -
NAPS 0.0795 0.0718 0.0747 0.0958 0.0826 0.0713 0.0736 5.29%
Adjusted Per Share Value based on latest NOSH - 1,264,563
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
RPS 4.78 4.71 4.91 5.17 5.18 4.68 4.77 0.14%
EPS 0.75 0.80 0.59 1.24 1.07 0.42 0.77 -1.74%
DPS 0.00 0.00 2.69 0.00 0.00 0.00 3.42 -
NAPS 0.0778 0.0703 0.0731 0.0937 0.0808 0.0697 0.072 5.31%
Price Multiplier on Financial Quarter End Date
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Date 28/06/19 29/03/19 31/12/18 28/09/18 29/06/18 30/03/18 29/12/17 -
Price 0.63 0.63 0.645 0.645 0.65 0.655 0.685 -
P/RPS 12.89 13.08 12.85 12.20 12.28 13.70 14.06 -5.64%
P/EPS 81.81 77.32 106.86 50.69 59.26 151.82 86.55 -3.69%
EY 1.22 1.29 0.94 1.97 1.69 0.66 1.16 3.42%
DY 0.00 0.00 4.26 0.00 0.00 0.00 5.11 -
P/NAPS 7.92 8.77 8.63 6.73 7.87 9.19 9.31 -10.24%
Price Multiplier on Announcement Date
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Date 22/08/19 28/05/19 26/02/19 15/11/18 10/08/18 15/05/18 27/02/18 -
Price 0.63 0.63 0.64 0.645 0.655 0.655 0.65 -
P/RPS 12.89 13.08 12.75 12.20 12.37 13.70 13.34 -2.26%
P/EPS 81.81 77.32 106.03 50.69 59.71 151.82 82.13 -0.26%
EY 1.22 1.29 0.94 1.97 1.67 0.66 1.22 0.00%
DY 0.00 0.00 4.30 0.00 0.00 0.00 5.38 -
P/NAPS 7.92 8.77 8.57 6.73 7.93 9.19 8.83 -7.01%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment