[BERTAM] QoQ Quarter Result on 30-Sep-2014 [#3]

Stock
[BERTAM] BERTAM ALLIANCE BHD
Announcement Date
26-Nov-2014
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2014
Quarter
30-Sep-2014 [#3]
Profit Trend
QoQ- -90.8%
YoY- -92.9%
Quarter Report
Latest QR
Upcoming QR
BERTAM's Result
BERTAM's Financial Summary
View:
Show?
Quarter Result
30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 CAGR
Revenue 73,609 15,154 14,190 8,403 9,802 7,745 12,145 233.52%
PBT 17,879 4,812 -424 252 1,568 604 1,180 515.36%
Tax -4,994 -1,730 -864 -139 -397 -249 -272 599.68%
NP 12,885 3,082 -1,288 113 1,171 355 908 488.99%
-
NP to SH 12,883 3,084 -1,286 108 1,174 356 942 474.63%
-
Tax Rate 27.93% 35.95% - 55.16% 25.32% 41.23% 23.05% -
Total Cost 60,724 12,072 15,478 8,290 8,631 7,390 11,237 208.89%
-
Net Worth 188,178 173,675 171,607 17,160,748 171,607 171,607 173,675 5.50%
Dividend
30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 CAGR
Net Worth 188,178 173,675 171,607 17,160,748 171,607 171,607 173,675 5.50%
NOSH 206,756 206,756 206,756 206,756 206,756 206,756 206,756 0.00%
Ratio Analysis
30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 CAGR
NP Margin 17.50% 20.34% -9.08% 1.34% 11.95% 4.58% 7.48% -
ROE 6.85% 1.78% -0.75% 0.00% 0.68% 0.21% 0.54% -
Per Share
30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 CAGR
RPS 35.60 7.33 6.86 4.06 4.74 3.75 5.87 233.66%
EPS 6.23 1.49 -0.62 0.05 0.57 0.17 0.46 470.89%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.91 0.84 0.83 83.00 0.83 0.83 0.84 5.49%
Adjusted Per Share Value based on latest NOSH - 206,756
30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 CAGR
RPS 15.21 3.13 2.93 1.74 2.03 1.60 2.51 233.48%
EPS 2.66 0.64 -0.27 0.02 0.24 0.07 0.19 483.69%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.389 0.359 0.3547 35.4703 0.3547 0.3547 0.359 5.51%
Price Multiplier on Financial Quarter End Date
30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 CAGR
Date 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 -
Price 0.65 0.73 0.66 0.91 0.89 0.74 0.66 -
P/RPS 1.83 9.96 9.62 22.39 18.77 19.75 11.24 -70.28%
P/EPS 10.43 48.94 -106.11 1,742.11 156.74 429.77 144.86 -82.77%
EY 9.59 2.04 -0.94 0.06 0.64 0.23 0.69 480.86%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.71 0.87 0.80 0.01 1.07 0.89 0.79 -6.88%
Price Multiplier on Announcement Date
30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 CAGR
Date 19/08/15 15/05/15 13/02/15 26/11/14 20/08/14 27/05/14 26/02/14 -
Price 0.645 0.71 0.73 0.825 0.93 1.04 0.60 -
P/RPS 1.81 9.69 10.64 20.30 19.62 27.76 10.21 -68.54%
P/EPS 10.35 47.60 -117.37 1,579.39 163.78 604.01 131.69 -81.73%
EY 9.66 2.10 -0.85 0.06 0.61 0.17 0.76 447.18%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.71 0.85 0.88 0.01 1.12 1.25 0.71 0.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment