[BERTAM] YoY Quarter Result on 30-Sep-2014 [#3]

Stock
[BERTAM] BERTAM ALLIANCE BHD
Announcement Date
26-Nov-2014
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2014
Quarter
30-Sep-2014 [#3]
Profit Trend
QoQ- -90.8%
YoY- -92.9%
Quarter Report
Latest QR
Upcoming QR
BERTAM's Result
BERTAM's Financial Summary
View:
Show?
Quarter Result
30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 CAGR
Revenue 15,822 4,269 33,818 8,403 11,455 3,797 15,705 0.12%
PBT -2,235 -2,140 305 252 1,978 1,999 3,098 -
Tax 0 228 458 -139 -456 -604 -1,380 -
NP -2,235 -1,912 763 113 1,522 1,395 1,718 -
-
NP to SH -2,235 -1,912 763 108 1,522 1,273 1,437 -
-
Tax Rate - - -150.16% 55.16% 23.05% 30.22% 44.54% -
Total Cost 18,057 6,181 33,055 8,290 9,933 2,402 13,987 4.34%
-
Net Worth 212,958 161,269 188,147 17,160,748 171,607 169,539 162,175 4.64%
Dividend
30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 CAGR
Div - - - - - 4,135 2,052 -
Div Payout % - - - - - 324.83% 142.86% -
Equity
30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 CAGR
Net Worth 212,958 161,269 188,147 17,160,748 171,607 169,539 162,175 4.64%
NOSH 206,756 206,756 206,756 206,756 206,756 206,756 205,285 0.11%
Ratio Analysis
30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 CAGR
NP Margin -14.13% -44.79% 2.26% 1.34% 13.29% 36.74% 10.94% -
ROE -1.05% -1.19% 0.41% 0.00% 0.89% 0.75% 0.89% -
Per Share
30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 CAGR
RPS 7.65 2.06 16.36 4.06 5.54 1.84 7.65 0.00%
EPS -1.08 -0.92 0.37 0.05 0.74 0.62 0.70 -
DPS 0.00 0.00 0.00 0.00 0.00 2.00 1.00 -
NAPS 1.03 0.78 0.91 83.00 0.83 0.82 0.79 4.51%
Adjusted Per Share Value based on latest NOSH - 206,756
30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 CAGR
RPS 3.27 0.88 6.99 1.74 2.37 0.78 3.25 0.10%
EPS -0.46 -0.40 0.16 0.02 0.31 0.26 0.30 -
DPS 0.00 0.00 0.00 0.00 0.00 0.85 0.42 -
NAPS 0.4402 0.3333 0.3889 35.4703 0.3547 0.3504 0.3352 4.64%
Price Multiplier on Financial Quarter End Date
30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 CAGR
Date 29/09/17 30/09/16 30/09/15 30/09/14 30/09/13 28/09/12 30/09/11 -
Price 0.465 0.625 0.58 0.91 0.715 0.57 0.51 -
P/RPS 6.08 30.27 3.55 22.39 12.91 31.04 6.67 -1.53%
P/EPS -43.02 -67.58 157.17 1,742.11 97.13 92.58 72.86 -
EY -2.32 -1.48 0.64 0.06 1.03 1.08 1.37 -
DY 0.00 0.00 0.00 0.00 0.00 3.51 1.96 -
P/NAPS 0.45 0.80 0.64 0.01 0.86 0.70 0.65 -5.93%
Price Multiplier on Announcement Date
30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 CAGR
Date 24/11/17 23/11/16 26/11/15 26/11/14 27/11/13 20/11/12 25/11/11 -
Price 0.42 0.64 0.55 0.825 0.60 0.59 0.49 -
P/RPS 5.49 31.00 3.36 20.30 10.83 32.13 6.40 -2.52%
P/EPS -38.85 -69.21 149.04 1,579.39 81.51 95.83 70.00 -
EY -2.57 -1.44 0.67 0.06 1.23 1.04 1.43 -
DY 0.00 0.00 0.00 0.00 0.00 3.39 2.04 -
P/NAPS 0.41 0.82 0.60 0.01 0.72 0.72 0.62 -6.65%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment