[YOKO] QoQ Quarter Result on 30-Jun-2001 [#2]

Announcement Date
28-Aug-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2001
Quarter
30-Jun-2001 [#2]
Profit Trend
QoQ- -19.34%
YoY- -21.54%
View:
Show?
Quarter Result
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Revenue 17,667 18,199 17,847 17,613 17,086 19,288 19,819 -7.38%
PBT 1,590 1,121 1,933 1,888 1,387 1,708 2,906 -33.12%
Tax -499 -567 -659 -1,083 -389 -1,546 -770 -25.13%
NP 1,091 554 1,274 805 998 162 2,136 -36.12%
-
NP to SH 1,091 554 1,274 805 998 162 2,136 -36.12%
-
Tax Rate 31.38% 50.58% 34.09% 57.36% 28.05% 90.52% 26.50% -
Total Cost 16,576 17,645 16,573 16,808 16,088 19,126 17,683 -4.22%
-
Net Worth 39,798 38,780 39,626 38,371 37,623 36,746 38,800 1.70%
Dividend
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Div - - - - - 1,975 - -
Div Payout % - - - - - 1,219.51% - -
Equity
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Net Worth 39,798 38,780 39,626 38,371 37,623 36,746 38,800 1.70%
NOSH 19,800 19,785 19,813 19,778 19,801 19,756 19,796 0.01%
Ratio Analysis
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
NP Margin 6.18% 3.04% 7.14% 4.57% 5.84% 0.84% 10.78% -
ROE 2.74% 1.43% 3.22% 2.10% 2.65% 0.44% 5.51% -
Per Share
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
RPS 89.23 91.98 90.08 89.05 86.29 97.63 100.12 -7.39%
EPS 5.51 2.80 6.43 4.07 5.04 0.82 10.79 -36.13%
DPS 0.00 0.00 0.00 0.00 0.00 10.00 0.00 -
NAPS 2.01 1.96 2.00 1.94 1.90 1.86 1.96 1.69%
Adjusted Per Share Value based on latest NOSH - 19,778
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
RPS 20.72 21.34 20.93 20.66 20.04 22.62 23.24 -7.37%
EPS 1.28 0.65 1.49 0.94 1.17 0.19 2.51 -36.19%
DPS 0.00 0.00 0.00 0.00 0.00 2.32 0.00 -
NAPS 0.4667 0.4548 0.4647 0.45 0.4412 0.431 0.455 1.70%
Price Multiplier on Financial Quarter End Date
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Date 29/03/02 31/12/01 28/09/01 29/06/01 30/03/01 26/12/00 29/09/00 -
Price 0.78 0.75 0.67 0.78 0.75 0.97 1.08 -
P/RPS 0.87 0.82 0.74 0.88 0.87 0.99 1.08 -13.43%
P/EPS 14.16 26.79 10.42 19.16 14.88 118.29 10.01 26.04%
EY 7.06 3.73 9.60 5.22 6.72 0.85 9.99 -20.67%
DY 0.00 0.00 0.00 0.00 0.00 10.31 0.00 -
P/NAPS 0.39 0.38 0.34 0.40 0.39 0.52 0.55 -20.49%
Price Multiplier on Announcement Date
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Date 29/05/02 03/04/02 29/11/01 28/08/01 29/05/01 23/02/01 29/11/00 -
Price 0.75 0.77 0.69 0.83 0.67 0.79 1.05 -
P/RPS 0.84 0.84 0.77 0.93 0.78 0.81 1.05 -13.83%
P/EPS 13.61 27.50 10.73 20.39 13.29 96.34 9.73 25.09%
EY 7.35 3.64 9.32 4.90 7.52 1.04 10.28 -20.05%
DY 0.00 0.00 0.00 0.00 0.00 12.66 0.00 -
P/NAPS 0.37 0.39 0.35 0.43 0.35 0.42 0.54 -22.29%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment