[YOKO] YoY Annualized Quarter Result on 30-Jun-2001 [#2]

Announcement Date
28-Aug-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2001
Quarter
30-Jun-2001 [#2]
Profit Trend
QoQ- -9.67%
YoY- -39.6%
View:
Show?
Annualized Quarter Result
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Revenue 86,144 80,136 91,380 69,398 73,854 70,312 -0.21%
PBT 1,116 7,008 7,290 6,550 8,394 2,968 1.03%
Tax 2,436 -2,588 -3,162 -2,944 -2,424 282 -2.24%
NP 3,552 4,420 4,128 3,606 5,970 3,250 -0.09%
-
NP to SH 3,552 4,420 4,128 3,606 5,970 3,250 -0.09%
-
Tax Rate -218.28% 36.93% 43.37% 44.95% 28.88% -9.50% -
Total Cost 82,592 75,716 87,252 65,792 67,884 67,062 -0.21%
-
Net Worth 54,847 43,170 40,606 38,395 36,619 0 -100.00%
Dividend
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Div - - - - - - -
Div Payout % - - - - - - -
Equity
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Net Worth 54,847 43,170 40,606 38,395 36,619 0 -100.00%
NOSH 43,529 19,802 19,808 19,791 19,794 19,792 -0.82%
Ratio Analysis
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
NP Margin 4.12% 5.52% 4.52% 5.20% 8.08% 4.62% -
ROE 6.48% 10.24% 10.17% 9.39% 16.30% 0.00% -
Per Share
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
RPS 197.90 404.67 461.33 350.65 373.10 355.24 0.61%
EPS 8.16 22.32 20.84 18.22 30.16 16.42 0.73%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.26 2.18 2.05 1.94 1.85 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 19,778
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
RPS 101.03 93.98 107.17 81.39 86.61 82.46 -0.21%
EPS 4.17 5.18 4.84 4.23 7.00 3.81 -0.09%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.6432 0.5063 0.4762 0.4503 0.4295 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Date 30/06/04 30/06/03 28/06/02 29/06/01 30/06/00 - -
Price 0.50 0.58 0.72 0.78 1.39 0.00 -
P/RPS 0.25 0.14 0.16 0.22 0.37 0.00 -100.00%
P/EPS 6.13 2.60 3.45 4.28 4.61 0.00 -100.00%
EY 16.32 38.48 28.94 23.36 21.70 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.40 0.27 0.35 0.40 0.75 0.00 -100.00%
Price Multiplier on Announcement Date
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Date 20/08/04 28/08/03 29/08/02 28/08/01 28/08/00 - -
Price 0.46 0.61 0.75 0.83 1.19 0.00 -
P/RPS 0.23 0.15 0.16 0.24 0.32 0.00 -100.00%
P/EPS 5.64 2.73 3.60 4.56 3.95 0.00 -100.00%
EY 17.74 36.59 27.79 21.95 25.34 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.37 0.28 0.37 0.43 0.64 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment