[YOKO] QoQ Quarter Result on 31-Mar-2009 [#1]

Stock
[YOKO] YOKOHAMA INDUSTRIES BHD
Announcement Date
11-May-2009
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2009
Quarter
31-Mar-2009 [#1]
Profit Trend
QoQ- 204.9%
YoY- -13.36%
Quarter Report
Latest QR
Upcoming QR
YOKO's Result
YOKO's Financial Summary
View:
Show?
Quarter Result
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 CAGR
Revenue 45,498 52,759 42,673 42,403 42,034 46,779 49,761 -5.78%
PBT 4,323 6,925 4,579 2,607 -1,896 -1,239 2,474 44.92%
Tax -1,006 -436 -1,537 -636 17 -284 -840 12.73%
NP 3,317 6,489 3,042 1,971 -1,879 -1,523 1,634 60.11%
-
NP to SH 3,318 6,490 3,042 1,971 -1,879 -1,523 1,634 60.14%
-
Tax Rate 23.27% 6.30% 33.57% 24.40% - - 33.95% -
Total Cost 42,181 46,270 39,631 40,432 43,913 48,302 48,127 -8.39%
-
Net Worth 43,549 67,948 61,450 58,432 56,645 58,309 63,181 -21.91%
Dividend
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 CAGR
Net Worth 43,549 67,948 61,450 58,432 56,645 58,309 63,181 -21.91%
NOSH 43,549 43,557 43,581 43,606 43,573 43,514 43,573 -0.03%
Ratio Analysis
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 CAGR
NP Margin 7.29% 12.30% 7.13% 4.65% -4.47% -3.26% 3.28% -
ROE 7.62% 9.55% 4.95% 3.37% -3.32% -2.61% 2.59% -
Per Share
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 CAGR
RPS 104.47 121.13 97.92 97.24 96.47 107.50 114.20 -5.74%
EPS 3.81 14.90 6.98 4.52 -4.31 -3.50 3.75 1.06%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.00 1.56 1.41 1.34 1.30 1.34 1.45 -21.88%
Adjusted Per Share Value based on latest NOSH - 43,606
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 CAGR
RPS 53.36 61.87 50.05 49.73 49.30 54.86 58.36 -5.78%
EPS 3.89 7.61 3.57 2.31 -2.20 -1.79 1.92 59.90%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.5107 0.7969 0.7207 0.6853 0.6643 0.6838 0.741 -21.92%
Price Multiplier on Financial Quarter End Date
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 CAGR
Date 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 -
Price 0.57 0.43 0.31 0.29 0.29 0.39 0.41 -
P/RPS 0.55 0.36 0.32 0.30 0.30 0.36 0.36 32.54%
P/EPS 7.48 2.89 4.44 6.42 -6.72 -11.14 10.93 -22.28%
EY 13.37 34.65 22.52 15.59 -14.87 -8.97 9.15 28.67%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.57 0.28 0.22 0.22 0.22 0.29 0.28 60.41%
Price Multiplier on Announcement Date
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 CAGR
Date 25/02/10 12/11/09 06/08/09 11/05/09 12/02/09 04/11/08 11/08/08 -
Price 0.57 0.52 0.38 0.31 0.25 0.35 0.41 -
P/RPS 0.55 0.43 0.39 0.32 0.26 0.33 0.36 32.54%
P/EPS 7.48 3.49 5.44 6.86 -5.80 -10.00 10.93 -22.28%
EY 13.37 28.65 18.37 14.58 -17.25 -10.00 9.15 28.67%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.57 0.33 0.27 0.23 0.19 0.26 0.28 60.41%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment