[PRESTAR] QoQ Quarter Result on 31-Dec-2003 [#4]

Stock
[PRESTAR] PRESTAR RESOURCES BHD
Announcement Date
25-Feb-2004
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2003
Quarter
31-Dec-2003 [#4]
Profit Trend
QoQ- -4.81%
YoY- -9.0%
Quarter Report
Latest QR
Upcoming QR
PRESTAR's Result
PRESTAR's Financial Summary
View:
Show?
Quarter Result
30/09/04 30/06/04 31/03/04 31/12/03 30/09/03 30/06/03 31/03/03 CAGR
Revenue 129,544 107,722 106,809 85,160 86,731 83,157 90,311 27.10%
PBT 16,223 15,695 10,182 2,140 4,693 7,302 5,743 99.45%
Tax -8,905 -8,570 -4,910 255 -2,177 -3,734 -2,799 115.85%
NP 7,318 7,125 5,272 2,395 2,516 3,568 2,944 83.19%
-
NP to SH 7,318 7,125 5,272 2,395 2,516 3,568 2,944 83.19%
-
Tax Rate 54.89% 54.60% 48.22% -11.92% 46.39% 51.14% 48.74% -
Total Cost 122,226 100,597 101,537 82,765 84,215 79,589 87,367 25.01%
-
Net Worth 138,141 131,296 126,353 118,817 117,102 83,003 82,845 40.48%
Dividend
30/09/04 30/06/04 31/03/04 31/12/03 30/09/03 30/06/03 31/03/03 CAGR
Div - - - 4,274 - - - -
Div Payout % - - - 178.46% - - - -
Equity
30/09/04 30/06/04 31/03/04 31/12/03 30/09/03 30/06/03 31/03/03 CAGR
Net Worth 138,141 131,296 126,353 118,817 117,102 83,003 82,845 40.48%
NOSH 87,431 87,530 87,140 85,480 85,476 41,501 41,422 64.32%
Ratio Analysis
30/09/04 30/06/04 31/03/04 31/12/03 30/09/03 30/06/03 31/03/03 CAGR
NP Margin 5.65% 6.61% 4.94% 2.81% 2.90% 4.29% 3.26% -
ROE 5.30% 5.43% 4.17% 2.02% 2.15% 4.30% 3.55% -
Per Share
30/09/04 30/06/04 31/03/04 31/12/03 30/09/03 30/06/03 31/03/03 CAGR
RPS 148.17 123.07 122.57 99.63 101.47 200.37 218.02 -22.64%
EPS 8.37 8.14 6.05 2.81 2.94 4.21 3.48 79.22%
DPS 0.00 0.00 0.00 5.00 0.00 0.00 0.00 -
NAPS 1.58 1.50 1.45 1.39 1.37 2.00 2.00 -14.50%
Adjusted Per Share Value based on latest NOSH - 85,480
30/09/04 30/06/04 31/03/04 31/12/03 30/09/03 30/06/03 31/03/03 CAGR
RPS 35.93 29.87 29.62 23.62 24.05 23.06 25.05 27.10%
EPS 2.03 1.98 1.46 0.66 0.70 0.99 0.82 82.69%
DPS 0.00 0.00 0.00 1.19 0.00 0.00 0.00 -
NAPS 0.3831 0.3641 0.3504 0.3295 0.3248 0.2302 0.2297 40.50%
Price Multiplier on Financial Quarter End Date
30/09/04 30/06/04 31/03/04 31/12/03 30/09/03 30/06/03 31/03/03 CAGR
Date 30/09/04 30/06/04 31/03/04 31/12/03 30/09/03 30/06/03 31/03/03 -
Price 0.73 0.81 1.02 0.77 0.71 1.10 1.08 -
P/RPS 0.49 0.66 0.83 0.77 0.70 0.55 0.50 -1.33%
P/EPS 8.72 9.95 16.86 27.48 24.12 12.79 15.20 -30.88%
EY 11.47 10.05 5.93 3.64 4.15 7.82 6.58 44.69%
DY 0.00 0.00 0.00 6.49 0.00 0.00 0.00 -
P/NAPS 0.46 0.54 0.70 0.55 0.52 0.55 0.54 -10.11%
Price Multiplier on Announcement Date
30/09/04 30/06/04 31/03/04 31/12/03 30/09/03 30/06/03 31/03/03 CAGR
Date 25/11/04 17/08/04 06/05/04 25/02/04 21/11/03 11/08/03 12/05/03 -
Price 0.75 0.73 0.87 0.81 0.89 1.40 1.00 -
P/RPS 0.51 0.59 0.71 0.81 0.88 0.70 0.46 7.10%
P/EPS 8.96 8.97 14.38 28.91 30.24 16.28 14.07 -25.92%
EY 11.16 11.15 6.95 3.46 3.31 6.14 7.11 34.95%
DY 0.00 0.00 0.00 6.17 0.00 0.00 0.00 -
P/NAPS 0.47 0.49 0.60 0.58 0.65 0.70 0.50 -4.03%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment