[LSTEEL] QoQ Quarter Result on 30-Sep-2008 [#3]

Stock
[LSTEEL] LEADER STEEL HOLDINGS BHD
Announcement Date
28-Nov-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2008
Quarter
30-Sep-2008 [#3]
Profit Trend
QoQ- -96.03%
YoY- -42.66%
Quarter Report
Latest QR
Upcoming QR
LSTEEL's Result
LSTEEL's Financial Summary
View:
Show?
Quarter Result
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Revenue 80,902 73,708 55,657 41,408 66,372 68,173 54,615 29.97%
PBT 2,339 552 -14,984 501 8,842 7,058 4,220 -32.54%
Tax -200 0 3,759 -251 -2,540 -1,800 -1,338 -71.86%
NP 2,139 552 -11,225 250 6,302 5,258 2,882 -18.04%
-
NP to SH 2,141 552 -11,225 250 6,302 5,258 2,882 -17.98%
-
Tax Rate 8.55% 0.00% - 50.10% 28.73% 25.50% 31.71% -
Total Cost 78,763 73,156 66,882 41,158 60,070 62,915 51,733 32.37%
-
Net Worth 90,678 88,628 87,790 96,649 98,120 94,148 88,821 1.39%
Dividend
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Div 3,205 - - - - - 3,174 0.65%
Div Payout % 149.70% - - - - - 110.13% -
Equity
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Net Worth 90,678 88,628 87,790 96,649 98,120 94,148 88,821 1.39%
NOSH 128,203 128,372 127,993 124,999 127,313 127,004 126,960 0.65%
Ratio Analysis
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
NP Margin 2.64% 0.75% -20.17% 0.60% 9.49% 7.71% 5.28% -
ROE 2.36% 0.62% -12.79% 0.26% 6.42% 5.58% 3.24% -
Per Share
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
RPS 63.10 57.42 43.48 33.13 52.13 53.68 43.02 29.12%
EPS 1.67 0.43 -8.77 0.20 4.95 4.14 2.27 -18.52%
DPS 2.50 0.00 0.00 0.00 0.00 0.00 2.50 0.00%
NAPS 0.7073 0.6904 0.6859 0.7732 0.7707 0.7413 0.6996 0.73%
Adjusted Per Share Value based on latest NOSH - 124,999
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
RPS 52.31 47.66 35.99 26.77 42.92 44.08 35.31 29.98%
EPS 1.38 0.36 -7.26 0.16 4.07 3.40 1.86 -18.05%
DPS 2.07 0.00 0.00 0.00 0.00 0.00 2.05 0.64%
NAPS 0.5863 0.5731 0.5676 0.6249 0.6344 0.6088 0.5743 1.38%
Price Multiplier on Financial Quarter End Date
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Date 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 -
Price 0.41 0.34 0.31 0.47 0.57 0.52 0.56 -
P/RPS 0.65 0.59 0.71 1.42 1.09 0.97 1.30 -37.03%
P/EPS 24.55 79.07 -3.53 235.00 11.52 12.56 24.67 -0.32%
EY 4.07 1.26 -28.29 0.43 8.68 7.96 4.05 0.32%
DY 6.10 0.00 0.00 0.00 0.00 0.00 4.46 23.23%
P/NAPS 0.58 0.49 0.45 0.61 0.74 0.70 0.80 -19.31%
Price Multiplier on Announcement Date
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Date 02/09/09 26/05/09 26/02/09 28/11/08 29/08/08 29/05/08 29/02/08 -
Price 0.47 0.43 0.28 0.32 0.56 0.81 0.57 -
P/RPS 0.74 0.75 0.64 0.97 1.07 1.51 1.33 -32.37%
P/EPS 28.14 100.00 -3.19 160.00 11.31 19.57 25.11 7.89%
EY 3.55 1.00 -31.32 0.63 8.84 5.11 3.98 -7.34%
DY 5.32 0.00 0.00 0.00 0.00 0.00 4.39 13.67%
P/NAPS 0.66 0.62 0.41 0.41 0.73 1.09 0.81 -12.77%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment