[LSTEEL] QoQ Quarter Result on 31-Mar-2019 [#1]

Stock
[LSTEEL] LEADER STEEL HOLDINGS BHD
Announcement Date
29-May-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2019
Quarter
31-Mar-2019 [#1]
Profit Trend
QoQ- -995.22%
YoY- -183.94%
Quarter Report
Latest QR
Upcoming QR
LSTEEL's Result
LSTEEL's Financial Summary
View:
Show?
Quarter Result
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Revenue 73,356 89,385 61,751 72,848 82,188 76,074 54,262 22.19%
PBT -363 -1,061 225 -1,896 -931 842 2,907 -
Tax 7,847 -118 4,603 0 1,011 -113 -1,256 -
NP 7,484 -1,179 4,828 -1,896 80 729 1,651 173.14%
-
NP to SH 7,499 -1,153 4,854 -1,871 209 755 1,687 169.61%
-
Tax Rate - - -2,045.78% - - 13.42% 43.21% -
Total Cost 65,872 90,564 56,923 74,744 82,108 75,345 52,611 16.11%
-
Net Worth 150,748 143,268 144,539 140,735 142,116 143,436 141,849 4.12%
Dividend
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Net Worth 150,748 143,268 144,539 140,735 142,116 143,436 141,849 4.12%
NOSH 128,032 128,032 128,032 128,032 128,032 128,032 128,032 0.00%
Ratio Analysis
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
NP Margin 10.20% -1.32% 7.82% -2.60% 0.10% 0.96% 3.04% -
ROE 4.97% -0.80% 3.36% -1.33% 0.15% 0.53% 1.19% -
Per Share
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
RPS 57.91 70.50 48.70 57.46 64.77 59.93 42.84 22.18%
EPS 0.60 -0.91 0.12 -1.48 0.16 0.59 1.33 -41.09%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.19 1.13 1.14 1.11 1.12 1.13 1.12 4.11%
Adjusted Per Share Value based on latest NOSH - 128,032
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
RPS 47.43 57.80 39.93 47.10 53.14 49.19 35.09 22.18%
EPS 4.85 -0.75 3.14 -1.21 0.14 0.49 1.09 169.79%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.9747 0.9264 0.9346 0.91 0.9189 0.9274 0.9172 4.12%
Price Multiplier on Financial Quarter End Date
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Date 31/12/19 30/09/19 28/06/19 29/03/19 31/12/18 28/09/18 29/06/18 -
Price 0.305 0.295 0.30 0.285 0.25 0.355 0.365 -
P/RPS 0.53 0.42 0.62 0.50 0.39 0.59 0.85 -26.95%
P/EPS 5.15 -32.44 7.84 -19.31 151.78 59.68 27.40 -67.08%
EY 19.41 -3.08 12.76 -5.18 0.66 1.68 3.65 203.73%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.26 0.26 0.26 0.26 0.22 0.31 0.33 -14.65%
Price Multiplier on Announcement Date
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Date 25/02/20 22/11/19 27/08/19 29/05/19 28/02/19 27/11/18 30/08/18 -
Price 0.295 0.27 0.27 0.305 0.27 0.31 0.385 -
P/RPS 0.51 0.38 0.55 0.53 0.42 0.52 0.90 -31.45%
P/EPS 4.98 -29.69 7.05 -20.67 163.92 52.12 28.90 -68.93%
EY 20.07 -3.37 14.18 -4.84 0.61 1.92 3.46 221.80%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.25 0.24 0.24 0.27 0.24 0.27 0.34 -18.48%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment