[TRIUMPL] QoQ Quarter Result on 30-Sep-2012 [#3]

Stock
[TRIUMPL] TRIUMPHAL ASSOCIATES BHD
Announcement Date
30-Nov-2012
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2012
Quarter
30-Sep-2012 [#3]
Profit Trend
QoQ- -35.05%
YoY- -78.05%
Quarter Report
Latest QR
Upcoming QR
TRIUMPL's Result
TRIUMPL's Financial Summary
View:
Show?
Quarter Result
30/06/13 31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 CAGR
Revenue 40,742 32,586 36,371 41,157 41,961 40,335 42,569 -2.88%
PBT 899 461 946 1,500 1,865 1,775 3,180 -56.95%
Tax -248 -386 -621 -643 -521 -681 -760 -52.63%
NP 651 75 325 857 1,344 1,094 2,420 -58.36%
-
NP to SH 668 87 373 871 1,341 1,094 2,420 -57.63%
-
Tax Rate 27.59% 83.73% 65.64% 42.87% 27.94% 38.37% 23.90% -
Total Cost 40,091 32,511 36,046 40,300 40,617 39,241 40,149 -0.09%
-
Net Worth 241,174 237,509 234,646 239,969 238,593 232,692 235,244 1.67%
Dividend
30/06/13 31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/13 31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 CAGR
Net Worth 241,174 237,509 234,646 239,969 238,593 232,692 235,244 1.67%
NOSH 86,753 86,999 86,585 88,877 87,077 86,825 87,127 -0.28%
Ratio Analysis
30/06/13 31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 CAGR
NP Margin 1.60% 0.23% 0.89% 2.08% 3.20% 2.71% 5.68% -
ROE 0.28% 0.04% 0.16% 0.36% 0.56% 0.47% 1.03% -
Per Share
30/06/13 31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 CAGR
RPS 46.96 37.46 42.01 46.31 48.19 46.46 48.86 -2.61%
EPS 0.77 0.10 0.43 0.98 1.54 1.26 2.78 -57.54%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.78 2.73 2.71 2.70 2.74 2.68 2.70 1.96%
Adjusted Per Share Value based on latest NOSH - 88,877
30/06/13 31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 CAGR
RPS 46.71 37.36 41.69 47.18 48.10 46.24 48.80 -2.87%
EPS 0.77 0.10 0.43 1.00 1.54 1.25 2.77 -57.43%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.7647 2.7227 2.6899 2.7509 2.7352 2.6675 2.6968 1.67%
Price Multiplier on Financial Quarter End Date
30/06/13 31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 CAGR
Date 28/06/13 29/03/13 31/12/12 28/09/12 29/06/12 30/03/12 30/12/11 -
Price 0.935 0.70 0.73 0.85 0.88 0.84 0.90 -
P/RPS 1.99 1.87 1.74 1.84 1.83 1.81 1.84 5.36%
P/EPS 121.43 700.00 169.46 86.73 57.14 66.67 32.40 141.47%
EY 0.82 0.14 0.59 1.15 1.75 1.50 3.09 -58.73%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.34 0.26 0.27 0.31 0.32 0.31 0.33 2.01%
Price Multiplier on Announcement Date
30/06/13 31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 CAGR
Date 30/08/13 29/05/13 28/02/13 30/11/12 28/08/12 29/05/12 29/02/12 -
Price 0.955 0.93 0.71 0.80 0.76 0.78 0.85 -
P/RPS 2.03 2.48 1.69 1.73 1.58 1.68 1.74 10.83%
P/EPS 124.03 930.00 164.81 81.63 49.35 61.90 30.60 154.43%
EY 0.81 0.11 0.61 1.23 2.03 1.62 3.27 -60.59%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.34 0.34 0.26 0.30 0.28 0.29 0.31 6.35%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment