[TRIUMPL] QoQ Quarter Result on 31-Mar-2010 [#1]

Stock
[TRIUMPL] TRIUMPHAL ASSOCIATES BHD
Announcement Date
31-May-2010
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2010
Quarter
31-Mar-2010 [#1]
Profit Trend
QoQ- 78.68%
YoY- 631.13%
Quarter Report
Latest QR
Upcoming QR
TRIUMPL's Result
TRIUMPL's Financial Summary
View:
Show?
Quarter Result
31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 CAGR
Revenue 45,767 42,373 42,703 41,258 33,363 40,988 36,505 16.22%
PBT 4,151 4,895 5,404 4,351 2,819 3,763 1,969 64.19%
Tax -1,196 -1,096 -1,138 -1,058 -976 -971 -621 54.61%
NP 2,955 3,799 4,266 3,293 1,843 2,792 1,348 68.50%
-
NP to SH 2,955 3,799 4,266 3,293 1,843 2,792 1,348 68.50%
-
Tax Rate 28.81% 22.39% 21.06% 24.32% 34.62% 25.80% 31.54% -
Total Cost 42,812 38,574 38,437 37,965 31,520 38,196 35,157 13.99%
-
Net Worth 174,504 209,119 207,629 202,981 174,027 203,292 200,895 -8.93%
Dividend
31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 CAGR
Net Worth 174,504 209,119 207,629 202,981 174,027 203,292 200,895 -8.93%
NOSH 87,252 87,133 87,239 87,116 87,013 87,249 86,967 0.21%
Ratio Analysis
31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 CAGR
NP Margin 6.46% 8.97% 9.99% 7.98% 5.52% 6.81% 3.69% -
ROE 1.69% 1.82% 2.05% 1.62% 1.06% 1.37% 0.67% -
Per Share
31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 CAGR
RPS 52.45 48.63 48.95 47.36 38.34 46.98 41.98 15.95%
EPS 3.39 4.36 4.89 3.78 2.11 3.20 1.55 68.25%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.00 2.40 2.38 2.33 2.00 2.33 2.31 -9.13%
Adjusted Per Share Value based on latest NOSH - 87,116
31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 CAGR
RPS 52.47 48.57 48.95 47.30 38.25 46.99 41.85 16.22%
EPS 3.39 4.36 4.89 3.77 2.11 3.20 1.55 68.25%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.0005 2.3973 2.3802 2.3269 1.995 2.3305 2.303 -8.93%
Price Multiplier on Financial Quarter End Date
31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 CAGR
Date 30/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 -
Price 0.98 0.78 0.69 0.80 0.80 0.89 1.05 -
P/RPS 1.87 1.60 1.41 1.69 2.09 1.89 2.50 -17.55%
P/EPS 28.94 17.89 14.11 21.16 37.77 27.81 67.74 -43.18%
EY 3.46 5.59 7.09 4.73 2.65 3.60 1.48 75.87%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.49 0.33 0.29 0.34 0.40 0.38 0.45 5.82%
Price Multiplier on Announcement Date
31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 CAGR
Date 28/02/11 18/11/10 26/08/10 31/05/10 25/02/10 25/11/09 27/08/09 -
Price 0.88 0.98 0.75 0.73 0.74 0.89 0.74 -
P/RPS 1.68 2.02 1.53 1.54 1.93 1.89 1.76 -3.04%
P/EPS 25.98 22.48 15.34 19.31 34.94 27.81 47.74 -33.27%
EY 3.85 4.45 6.52 5.18 2.86 3.60 2.09 50.10%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.44 0.41 0.32 0.31 0.37 0.38 0.32 23.58%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment