[TRIUMPL] QoQ Quarter Result on 31-Dec-2010 [#4]

Stock
[TRIUMPL] TRIUMPHAL ASSOCIATES BHD
Announcement Date
28-Feb-2011
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2010
Quarter
31-Dec-2010 [#4]
Profit Trend
QoQ- -22.22%
YoY- 60.34%
Quarter Report
Latest QR
Upcoming QR
TRIUMPL's Result
TRIUMPL's Financial Summary
View:
Show?
Quarter Result
30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
Revenue 52,325 48,592 46,255 45,767 42,373 42,703 41,258 17.14%
PBT 5,450 4,750 5,090 4,151 4,895 5,404 4,351 16.18%
Tax -1,481 -1,040 -806 -1,196 -1,096 -1,138 -1,058 25.10%
NP 3,969 3,710 4,284 2,955 3,799 4,266 3,293 13.24%
-
NP to SH 3,969 3,710 4,284 2,955 3,799 4,266 3,293 13.24%
-
Tax Rate 27.17% 21.89% 15.83% 28.81% 22.39% 21.06% 24.32% -
Total Cost 48,356 44,882 41,971 42,812 38,574 38,437 37,965 17.48%
-
Net Worth 232,524 222,948 218,126 174,504 209,119 207,629 202,981 9.47%
Dividend
30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
Net Worth 232,524 222,948 218,126 174,504 209,119 207,629 202,981 9.47%
NOSH 87,087 87,089 87,250 87,252 87,133 87,239 87,116 -0.02%
Ratio Analysis
30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
NP Margin 7.59% 7.64% 9.26% 6.46% 8.97% 9.99% 7.98% -
ROE 1.71% 1.66% 1.96% 1.69% 1.82% 2.05% 1.62% -
Per Share
30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
RPS 60.08 55.80 53.01 52.45 48.63 48.95 47.36 17.16%
EPS 4.55 4.26 4.91 3.39 4.36 4.89 3.78 13.14%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.67 2.56 2.50 2.00 2.40 2.38 2.33 9.49%
Adjusted Per Share Value based on latest NOSH - 87,252
30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
RPS 59.98 55.70 53.03 52.47 48.57 48.95 47.30 17.13%
EPS 4.55 4.25 4.91 3.39 4.36 4.89 3.77 13.34%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.6656 2.5558 2.5005 2.0005 2.3973 2.3802 2.3269 9.47%
Price Multiplier on Financial Quarter End Date
30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
Date 30/09/11 30/06/11 31/03/11 30/12/10 30/09/10 30/06/10 31/03/10 -
Price 0.85 0.90 0.88 0.98 0.78 0.69 0.80 -
P/RPS 1.41 1.61 1.66 1.87 1.60 1.41 1.69 -11.36%
P/EPS 18.65 21.13 17.92 28.94 17.89 14.11 21.16 -8.06%
EY 5.36 4.73 5.58 3.46 5.59 7.09 4.73 8.68%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.32 0.35 0.35 0.49 0.33 0.29 0.34 -3.95%
Price Multiplier on Announcement Date
30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
Date 18/11/11 26/08/11 23/05/11 28/02/11 18/11/10 26/08/10 31/05/10 -
Price 0.80 0.86 0.85 0.88 0.98 0.75 0.73 -
P/RPS 1.33 1.54 1.60 1.68 2.02 1.53 1.54 -9.30%
P/EPS 17.55 20.19 17.31 25.98 22.48 15.34 19.31 -6.16%
EY 5.70 4.95 5.78 3.85 4.45 6.52 5.18 6.57%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.30 0.34 0.34 0.44 0.41 0.32 0.31 -2.16%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment