[BRIGHT] QoQ Quarter Result on 30-Nov-2006 [#1]

Stock
[BRIGHT] BRIGHT PACKAGING INDUSTRY BHD
Announcement Date
31-Jan-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Aug-2007
Quarter
30-Nov-2006 [#1]
Profit Trend
QoQ- -120.91%
YoY- 10.76%
Quarter Report
Latest QR
Upcoming QR
BRIGHT's Result
BRIGHT's Financial Summary
View:
Show?
Quarter Result
31/08/07 31/05/07 28/02/07 30/11/06 31/08/06 31/05/06 28/02/06 CAGR
Revenue 13,252 10,893 12,618 17,424 12,389 13,865 12,699 2.87%
PBT 997 41 -287 -438 2,079 -1,175 -3,904 -
Tax -16 -225 59 98 -453 111 305 -
NP 981 -184 -228 -340 1,626 -1,064 -3,599 -
-
NP to SH 981 -184 -228 -340 1,626 -1,064 -3,599 -
-
Tax Rate 1.60% 548.78% - - 21.79% - - -
Total Cost 12,271 11,077 12,846 17,764 10,763 14,929 16,298 -17.19%
-
Net Worth 14,261 13,265 13,766 14,202 14,300 12,975 12,977 6.47%
Dividend
31/08/07 31/05/07 28/02/07 30/11/06 31/08/06 31/05/06 28/02/06 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/08/07 31/05/07 28/02/07 30/11/06 31/08/06 31/05/06 28/02/06 CAGR
Net Worth 14,261 13,265 13,766 14,202 14,300 12,975 12,977 6.47%
NOSH 43,215 42,790 43,018 43,037 43,333 43,252 43,257 -0.06%
Ratio Analysis
31/08/07 31/05/07 28/02/07 30/11/06 31/08/06 31/05/06 28/02/06 CAGR
NP Margin 7.40% -1.69% -1.81% -1.95% 13.12% -7.67% -28.34% -
ROE 6.88% -1.39% -1.66% -2.39% 11.37% -8.20% -27.73% -
Per Share
31/08/07 31/05/07 28/02/07 30/11/06 31/08/06 31/05/06 28/02/06 CAGR
RPS 30.66 25.46 29.33 40.49 28.59 32.06 29.36 2.92%
EPS 2.27 -0.43 -0.53 -0.79 3.75 -2.46 -8.32 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.33 0.31 0.32 0.33 0.33 0.30 0.30 6.54%
Adjusted Per Share Value based on latest NOSH - 43,037
31/08/07 31/05/07 28/02/07 30/11/06 31/08/06 31/05/06 28/02/06 CAGR
RPS 6.45 5.31 6.15 8.49 6.03 6.75 6.18 2.88%
EPS 0.48 -0.09 -0.11 -0.17 0.79 -0.52 -1.75 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0695 0.0646 0.067 0.0692 0.0696 0.0632 0.0632 6.52%
Price Multiplier on Financial Quarter End Date
31/08/07 31/05/07 28/02/07 30/11/06 31/08/06 31/05/06 28/02/06 CAGR
Date 31/08/07 31/05/07 28/02/07 30/11/06 30/08/06 31/05/06 28/02/06 -
Price 0.24 0.23 0.26 0.31 0.28 0.33 0.35 -
P/RPS 0.78 0.90 0.89 0.77 0.98 1.03 1.19 -24.48%
P/EPS 10.57 -53.49 -49.06 -39.24 7.46 -13.41 -4.21 -
EY 9.46 -1.87 -2.04 -2.55 13.40 -7.45 -23.77 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.73 0.74 0.81 0.94 0.85 1.10 1.17 -26.92%
Price Multiplier on Announcement Date
31/08/07 31/05/07 28/02/07 30/11/06 31/08/06 31/05/06 28/02/06 CAGR
Date 30/10/07 31/07/07 25/04/07 31/01/07 01/11/06 31/07/06 26/04/06 -
Price 0.25 0.25 0.25 0.26 0.28 0.30 0.34 -
P/RPS 0.82 0.98 0.85 0.64 0.98 0.94 1.16 -20.59%
P/EPS 11.01 -58.14 -47.17 -32.91 7.46 -12.20 -4.09 -
EY 9.08 -1.72 -2.12 -3.04 13.40 -8.20 -24.47 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.76 0.81 0.78 0.79 0.85 1.00 1.13 -23.18%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment