[BRIGHT] QoQ Quarter Result on 28-Feb-2006 [#2]

Stock
[BRIGHT] BRIGHT PACKAGING INDUSTRY BHD
Announcement Date
26-Apr-2006
Admission Sponsor
-
Sponsor
-
Financial Year
31-Aug-2006
Quarter
28-Feb-2006 [#2]
Profit Trend
QoQ- -844.62%
YoY- -950.83%
Quarter Report
Latest QR
Upcoming QR
BRIGHT's Result
BRIGHT's Financial Summary
View:
Show?
Quarter Result
30/11/06 31/08/06 31/05/06 28/02/06 30/11/05 31/08/05 31/05/05 CAGR
Revenue 17,424 12,389 13,865 12,699 12,139 15,706 15,073 10.13%
PBT -438 2,079 -1,175 -3,904 -374 -1,334 -635 -21.91%
Tax 98 -453 111 305 -7 100 30 120.00%
NP -340 1,626 -1,064 -3,599 -381 -1,234 -605 -31.87%
-
NP to SH -340 1,626 -1,064 -3,599 -381 -1,234 -605 -31.87%
-
Tax Rate - 21.79% - - - - - -
Total Cost 17,764 10,763 14,929 16,298 12,520 16,940 15,678 8.67%
-
Net Worth 14,202 14,300 12,975 12,977 17,318 19,051 20,310 -21.20%
Dividend
30/11/06 31/08/06 31/05/06 28/02/06 30/11/05 31/08/05 31/05/05 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/11/06 31/08/06 31/05/06 28/02/06 30/11/05 31/08/05 31/05/05 CAGR
Net Worth 14,202 14,300 12,975 12,977 17,318 19,051 20,310 -21.20%
NOSH 43,037 43,333 43,252 43,257 43,295 43,298 43,214 -0.27%
Ratio Analysis
30/11/06 31/08/06 31/05/06 28/02/06 30/11/05 31/08/05 31/05/05 CAGR
NP Margin -1.95% 13.12% -7.67% -28.34% -3.14% -7.86% -4.01% -
ROE -2.39% 11.37% -8.20% -27.73% -2.20% -6.48% -2.98% -
Per Share
30/11/06 31/08/06 31/05/06 28/02/06 30/11/05 31/08/05 31/05/05 CAGR
RPS 40.49 28.59 32.06 29.36 28.04 36.27 34.88 10.44%
EPS -0.79 3.75 -2.46 -8.32 -0.88 -2.85 -1.40 -31.69%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.33 0.33 0.30 0.30 0.40 0.44 0.47 -20.98%
Adjusted Per Share Value based on latest NOSH - 43,257
30/11/06 31/08/06 31/05/06 28/02/06 30/11/05 31/08/05 31/05/05 CAGR
RPS 8.49 6.03 6.75 6.18 5.91 7.65 7.34 10.17%
EPS -0.17 0.79 -0.52 -1.75 -0.19 -0.60 -0.29 -29.93%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0692 0.0696 0.0632 0.0632 0.0843 0.0928 0.0989 -21.16%
Price Multiplier on Financial Quarter End Date
30/11/06 31/08/06 31/05/06 28/02/06 30/11/05 31/08/05 31/05/05 CAGR
Date 30/11/06 30/08/06 31/05/06 28/02/06 30/11/05 30/08/05 31/05/05 -
Price 0.31 0.28 0.33 0.35 0.35 0.41 0.44 -
P/RPS 0.77 0.98 1.03 1.19 1.25 1.13 1.26 -27.96%
P/EPS -39.24 7.46 -13.41 -4.21 -39.77 -14.39 -31.43 15.93%
EY -2.55 13.40 -7.45 -23.77 -2.51 -6.95 -3.18 -13.67%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.94 0.85 1.10 1.17 0.88 0.93 0.94 0.00%
Price Multiplier on Announcement Date
30/11/06 31/08/06 31/05/06 28/02/06 30/11/05 31/08/05 31/05/05 CAGR
Date 31/01/07 01/11/06 31/07/06 26/04/06 25/01/06 31/10/05 28/07/05 -
Price 0.26 0.28 0.30 0.34 0.31 0.33 0.45 -
P/RPS 0.64 0.98 0.94 1.16 1.11 0.91 1.29 -37.30%
P/EPS -32.91 7.46 -12.20 -4.09 -35.23 -11.58 -32.14 1.58%
EY -3.04 13.40 -8.20 -24.47 -2.84 -8.64 -3.11 -1.50%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.79 0.85 1.00 1.13 0.78 0.75 0.96 -12.17%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment