[BRIGHT] QoQ TTM Result on 30-Nov-2006 [#1]

Stock
[BRIGHT] BRIGHT PACKAGING INDUSTRY BHD
Announcement Date
31-Jan-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Aug-2007
Quarter
30-Nov-2006 [#1]
Profit Trend
QoQ- 1.2%
YoY- -87.92%
Quarter Report
Latest QR
Upcoming QR
BRIGHT's Result
BRIGHT's Financial Summary
View:
Show?
TTM Result
31/08/07 31/05/07 28/02/07 30/11/06 31/08/06 31/05/06 28/02/06 CAGR
Revenue 54,187 53,324 56,296 56,377 51,092 54,409 55,617 -1.71%
PBT 313 1,395 179 -3,438 -3,374 -6,787 -6,247 -
Tax -84 -521 -185 61 -44 509 428 -
NP 229 874 -6 -3,377 -3,418 -6,278 -5,819 -
-
NP to SH 229 874 -6 -3,377 -3,418 -6,278 -5,819 -
-
Tax Rate 26.84% 37.35% 103.35% - - - - -
Total Cost 53,958 52,450 56,302 59,754 54,510 60,687 61,436 -8.26%
-
Net Worth 14,261 13,265 13,766 14,202 14,300 12,975 12,977 6.47%
Dividend
31/08/07 31/05/07 28/02/07 30/11/06 31/08/06 31/05/06 28/02/06 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/08/07 31/05/07 28/02/07 30/11/06 31/08/06 31/05/06 28/02/06 CAGR
Net Worth 14,261 13,265 13,766 14,202 14,300 12,975 12,977 6.47%
NOSH 43,215 42,790 43,018 43,037 164,265 43,252 43,257 -0.06%
Ratio Analysis
31/08/07 31/05/07 28/02/07 30/11/06 31/08/06 31/05/06 28/02/06 CAGR
NP Margin 0.42% 1.64% -0.01% -5.99% -6.69% -11.54% -10.46% -
ROE 1.61% 6.59% -0.04% -23.78% -23.90% -48.38% -44.84% -
Per Share
31/08/07 31/05/07 28/02/07 30/11/06 31/08/06 31/05/06 28/02/06 CAGR
RPS 125.39 124.62 130.86 130.99 117.90 125.80 128.57 -1.65%
EPS 0.53 2.04 -0.01 -7.85 -7.89 -14.51 -13.45 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.33 0.31 0.32 0.33 0.33 0.30 0.30 6.54%
Adjusted Per Share Value based on latest NOSH - 43,037
31/08/07 31/05/07 28/02/07 30/11/06 31/08/06 31/05/06 28/02/06 CAGR
RPS 26.39 25.97 27.42 27.46 24.88 26.50 27.09 -1.72%
EPS 0.11 0.43 0.00 -1.64 -1.66 -3.06 -2.83 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0695 0.0646 0.067 0.0692 0.0696 0.0632 0.0632 6.52%
Price Multiplier on Financial Quarter End Date
31/08/07 31/05/07 28/02/07 30/11/06 31/08/06 31/05/06 28/02/06 CAGR
Date 31/08/07 31/05/07 28/02/07 30/11/06 30/08/06 31/05/06 28/02/06 -
Price 0.24 0.23 0.26 0.31 0.28 0.33 0.35 -
P/RPS 0.19 0.18 0.20 0.24 0.24 0.26 0.27 -20.83%
P/EPS 45.29 11.26 -1,864.15 -3.95 -3.55 -2.27 -2.60 -
EY 2.21 8.88 -0.05 -25.31 -28.17 -43.98 -38.43 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.73 0.74 0.81 0.94 0.85 1.10 1.17 -26.92%
Price Multiplier on Announcement Date
31/08/07 31/05/07 28/02/07 30/11/06 31/08/06 31/05/06 28/02/06 CAGR
Date 30/10/07 31/07/07 25/04/07 31/01/07 01/11/06 31/07/06 26/04/06 -
Price 0.25 0.25 0.25 0.26 0.28 0.30 0.34 -
P/RPS 0.20 0.20 0.19 0.20 0.24 0.24 0.26 -16.00%
P/EPS 47.18 12.24 -1,792.45 -3.31 -3.55 -2.07 -2.53 -
EY 2.12 8.17 -0.06 -30.18 -28.17 -48.38 -39.56 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.76 0.81 0.78 0.79 0.85 1.00 1.13 -23.18%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment