[BRIGHT] QoQ Quarter Result on 30-Nov-2018 [#1]

Announcement Date
22-Jan-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Aug-2019
Quarter
30-Nov-2018 [#1]
Profit Trend
QoQ- -109.14%
YoY- 95.69%
View:
Show?
Quarter Result
31/08/19 31/05/19 28/02/19 30/11/18 31/08/18 31/05/18 28/02/18 CAGR
Revenue 14,380 17,917 18,889 16,570 17,317 14,047 13,189 5.91%
PBT 3,386 -312 -243 -89 594 -696 -1,586 -
Tax -831 -1 -1 -2 402 -1 -1 8631.37%
NP 2,555 -313 -244 -91 996 -697 -1,587 -
-
NP to SH 2,557 -313 -244 -91 996 -697 -1,587 -
-
Tax Rate 24.54% - - - -67.68% - - -
Total Cost 11,825 18,230 19,133 16,661 16,321 14,744 14,776 -13.76%
-
Net Worth 134,345 115,170 115,478 115,724 115,806 114,821 115,519 10.55%
Dividend
31/08/19 31/05/19 28/02/19 30/11/18 31/08/18 31/05/18 28/02/18 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/08/19 31/05/19 28/02/19 30/11/18 31/08/18 31/05/18 28/02/18 CAGR
Net Worth 134,345 115,170 115,478 115,724 115,806 114,821 115,519 10.55%
NOSH 205,331 205,331 205,331 205,331 205,331 205,331 205,331 0.00%
Ratio Analysis
31/08/19 31/05/19 28/02/19 30/11/18 31/08/18 31/05/18 28/02/18 CAGR
NP Margin 17.77% -1.75% -1.29% -0.55% 5.75% -4.96% -12.03% -
ROE 1.90% -0.27% -0.21% -0.08% 0.86% -0.61% -1.37% -
Per Share
31/08/19 31/05/19 28/02/19 30/11/18 31/08/18 31/05/18 28/02/18 CAGR
RPS 6.10 8.73 9.20 8.07 8.43 6.84 6.42 -3.34%
EPS 1.08 -0.15 -0.12 -0.04 0.49 -0.34 -0.77 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.57 0.5609 0.5624 0.5636 0.564 0.5592 0.5626 0.87%
Adjusted Per Share Value based on latest NOSH - 205,331
31/08/19 31/05/19 28/02/19 30/11/18 31/08/18 31/05/18 28/02/18 CAGR
RPS 7.00 8.73 9.20 8.07 8.43 6.84 6.42 5.91%
EPS 1.25 -0.15 -0.12 -0.04 0.49 -0.34 -0.77 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.6543 0.5609 0.5624 0.5636 0.564 0.5592 0.5626 10.56%
Price Multiplier on Financial Quarter End Date
31/08/19 31/05/19 28/02/19 30/11/18 31/08/18 31/05/18 28/02/18 CAGR
Date 30/08/19 31/05/19 28/02/19 30/11/18 30/08/18 31/05/18 28/02/18 -
Price 0.185 0.18 0.19 0.16 0.21 0.18 0.255 -
P/RPS 3.03 2.06 2.07 1.98 2.49 2.63 3.97 -16.44%
P/EPS 17.05 -118.08 -159.89 -361.02 43.29 -53.03 -32.99 -
EY 5.86 -0.85 -0.63 -0.28 2.31 -1.89 -3.03 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.32 0.32 0.34 0.28 0.37 0.32 0.45 -20.28%
Price Multiplier on Announcement Date
31/08/19 31/05/19 28/02/19 30/11/18 31/08/18 31/05/18 28/02/18 CAGR
Date 30/10/19 22/07/19 22/04/19 22/01/19 24/10/18 23/07/18 23/04/18 -
Price 0.175 0.18 0.205 0.195 0.175 0.215 0.20 -
P/RPS 2.87 2.06 2.23 2.42 2.08 3.14 3.11 -5.19%
P/EPS 16.13 -118.08 -172.51 -440.00 36.08 -63.34 -25.88 -
EY 6.20 -0.85 -0.58 -0.23 2.77 -1.58 -3.86 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.31 0.32 0.36 0.35 0.31 0.38 0.36 -9.46%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment