[BRIGHT] YoY TTM Result on 30-Nov-2018 [#1]

Announcement Date
22-Jan-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Aug-2019
Quarter
30-Nov-2018 [#1]
Profit Trend
QoQ- 59.45%
YoY- 69.2%
View:
Show?
TTM Result
30/11/21 30/11/20 30/11/19 30/11/18 30/11/17 30/11/16 30/11/15 CAGR
Revenue 35,505 50,502 62,213 61,123 42,162 57,731 48,022 -4.90%
PBT -2,672 -2,511 2,448 -1,777 -5,447 -252 1,075 -
Tax 694 296 -833 398 970 2,085 -2,655 -
NP -1,978 -2,215 1,615 -1,379 -4,477 1,833 -1,580 3.81%
-
NP to SH -1,978 -2,215 1,617 -1,379 -4,477 1,833 -1,580 3.81%
-
Tax Rate - - 34.03% - - - 246.98% -
Total Cost 37,483 52,717 60,598 62,502 46,639 55,898 49,602 -4.55%
-
Net Worth 112,932 114,985 117,038 115,724 117,100 121,588 119,913 -0.99%
Dividend
30/11/21 30/11/20 30/11/19 30/11/18 30/11/17 30/11/16 30/11/15 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/11/21 30/11/20 30/11/19 30/11/18 30/11/17 30/11/16 30/11/15 CAGR
Net Worth 112,932 114,985 117,038 115,724 117,100 121,588 119,913 -0.99%
NOSH 205,331 205,331 205,331 205,331 205,331 164,265 164,265 3.78%
Ratio Analysis
30/11/21 30/11/20 30/11/19 30/11/18 30/11/17 30/11/16 30/11/15 CAGR
NP Margin -5.57% -4.39% 2.60% -2.26% -10.62% 3.18% -3.29% -
ROE -1.75% -1.93% 1.38% -1.19% -3.82% 1.51% -1.32% -
Per Share
30/11/21 30/11/20 30/11/19 30/11/18 30/11/17 30/11/16 30/11/15 CAGR
RPS 17.29 24.60 30.30 29.77 20.53 35.15 29.23 -8.37%
EPS -0.96 -1.08 0.79 -0.67 -2.18 1.12 -0.96 0.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.55 0.56 0.57 0.5636 0.5703 0.7402 0.73 -4.60%
Adjusted Per Share Value based on latest NOSH - 205,331
30/11/21 30/11/20 30/11/19 30/11/18 30/11/17 30/11/16 30/11/15 CAGR
RPS 17.29 24.60 30.30 29.77 20.53 28.12 23.39 -4.90%
EPS -0.96 -1.08 0.79 -0.67 -2.18 0.89 -0.77 3.74%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.55 0.56 0.57 0.5636 0.5703 0.5922 0.584 -0.99%
Price Multiplier on Financial Quarter End Date
30/11/21 30/11/20 30/11/19 30/11/18 30/11/17 30/11/16 30/11/15 CAGR
Date 30/11/21 30/11/20 29/11/19 30/11/18 30/11/17 30/11/16 30/11/15 -
Price 0.205 0.265 0.28 0.16 0.255 0.315 0.385 -
P/RPS 1.19 1.08 0.92 0.54 1.24 0.90 1.32 -1.71%
P/EPS -21.28 -24.57 35.56 -23.82 -11.70 28.23 -40.03 -9.98%
EY -4.70 -4.07 2.81 -4.20 -8.55 3.54 -2.50 11.08%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.37 0.47 0.49 0.28 0.45 0.43 0.53 -5.80%
Price Multiplier on Announcement Date
30/11/21 30/11/20 30/11/19 30/11/18 30/11/17 30/11/16 30/11/15 CAGR
Date 27/01/22 29/01/21 21/01/20 22/01/19 22/01/18 23/01/17 18/01/16 -
Price 0.205 0.235 0.355 0.195 0.265 0.355 0.38 -
P/RPS 1.19 0.96 1.17 0.66 1.29 1.01 1.30 -1.46%
P/EPS -21.28 -21.78 45.08 -29.04 -12.15 31.81 -39.51 -9.79%
EY -4.70 -4.59 2.22 -3.44 -8.23 3.14 -2.53 10.86%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.37 0.42 0.62 0.35 0.46 0.48 0.52 -5.50%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment