[BRIGHT] QoQ TTM Result on 30-Nov-2018 [#1]

Stock
[BRIGHT] BRIGHT PACKAGING INDUSTRY BHD
Announcement Date
22-Jan-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Aug-2019
Quarter
30-Nov-2018 [#1]
Profit Trend
QoQ- 59.45%
YoY- 69.2%
Quarter Report
Latest QR
Upcoming QR
BRIGHT's Result
BRIGHT's Financial Summary
View:
Show?
TTM Result
31/08/19 31/05/19 28/02/19 30/11/18 31/08/18 31/05/18 28/02/18 CAGR
Revenue 67,756 70,693 66,823 61,123 54,281 52,382 48,798 24.38%
PBT 2,742 -50 -434 -1,777 -3,799 -5,480 -5,185 -
Tax -835 398 398 398 398 974 973 -
NP 1,907 348 -36 -1,379 -3,401 -4,506 -4,212 -
-
NP to SH 1,909 348 -36 -1,379 -3,401 -4,506 -4,212 -
-
Tax Rate 30.45% - - - - - - -
Total Cost 65,849 70,345 66,859 62,502 57,682 56,888 53,010 15.51%
-
Net Worth 134,345 115,170 115,478 115,724 115,806 114,821 115,519 10.55%
Dividend
31/08/19 31/05/19 28/02/19 30/11/18 31/08/18 31/05/18 28/02/18 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/08/19 31/05/19 28/02/19 30/11/18 31/08/18 31/05/18 28/02/18 CAGR
Net Worth 134,345 115,170 115,478 115,724 115,806 114,821 115,519 10.55%
NOSH 205,331 205,331 205,331 205,331 205,331 205,331 205,331 0.00%
Ratio Analysis
31/08/19 31/05/19 28/02/19 30/11/18 31/08/18 31/05/18 28/02/18 CAGR
NP Margin 2.81% 0.49% -0.05% -2.26% -6.27% -8.60% -8.63% -
ROE 1.42% 0.30% -0.03% -1.19% -2.94% -3.92% -3.65% -
Per Share
31/08/19 31/05/19 28/02/19 30/11/18 31/08/18 31/05/18 28/02/18 CAGR
RPS 28.75 34.43 32.54 29.77 26.44 25.51 23.77 13.48%
EPS 0.81 0.17 -0.02 -0.67 -1.66 -2.19 -2.05 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.57 0.5609 0.5624 0.5636 0.564 0.5592 0.5626 0.87%
Adjusted Per Share Value based on latest NOSH - 205,331
31/08/19 31/05/19 28/02/19 30/11/18 31/08/18 31/05/18 28/02/18 CAGR
RPS 33.00 34.43 32.54 29.77 26.44 25.51 23.77 24.37%
EPS 0.93 0.17 -0.02 -0.67 -1.66 -2.19 -2.05 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.6543 0.5609 0.5624 0.5636 0.564 0.5592 0.5626 10.56%
Price Multiplier on Financial Quarter End Date
31/08/19 31/05/19 28/02/19 30/11/18 31/08/18 31/05/18 28/02/18 CAGR
Date 30/08/19 31/05/19 28/02/19 30/11/18 30/08/18 31/05/18 28/02/18 -
Price 0.185 0.18 0.19 0.16 0.21 0.18 0.255 -
P/RPS 0.64 0.52 0.58 0.54 0.79 0.71 1.07 -28.94%
P/EPS 22.84 106.21 -1,083.69 -23.82 -12.68 -8.20 -12.43 -
EY 4.38 0.94 -0.09 -4.20 -7.89 -12.19 -8.04 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.32 0.32 0.34 0.28 0.37 0.32 0.45 -20.28%
Price Multiplier on Announcement Date
31/08/19 31/05/19 28/02/19 30/11/18 31/08/18 31/05/18 28/02/18 CAGR
Date 30/10/19 22/07/19 22/04/19 22/01/19 24/10/18 23/07/18 23/04/18 -
Price 0.175 0.18 0.205 0.195 0.175 0.215 0.20 -
P/RPS 0.61 0.52 0.63 0.66 0.66 0.84 0.84 -19.16%
P/EPS 21.61 106.21 -1,169.25 -29.04 -10.57 -9.80 -9.75 -
EY 4.63 0.94 -0.09 -3.44 -9.46 -10.21 -10.26 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.31 0.32 0.36 0.35 0.31 0.38 0.36 -9.46%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment