[REX] QoQ Quarter Result on 30-Sep-2017 [#1]

Stock
[REX] REX INDUSTRY BHD
Announcement Date
30-Nov-2017
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2018
Quarter
30-Sep-2017 [#1]
Profit Trend
QoQ- 156.96%
YoY- -87.19%
Quarter Report
Latest QR
Upcoming QR
REX's Result
REX's Financial Summary
View:
Show?
Quarter Result
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
Revenue 28,269 31,723 34,341 35,613 31,463 31,086 35,258 -13.73%
PBT -12,416 -1,296 -775 295 -770 152 1,618 -
Tax -203 -36 7 -33 310 -22 155 -
NP -12,619 -1,332 -768 262 -460 130 1,773 -
-
NP to SH -12,619 -1,332 -768 262 -460 130 1,773 -
-
Tax Rate - - - 11.19% - 14.47% -9.58% -
Total Cost 40,888 33,055 35,109 35,351 31,923 30,956 33,485 14.28%
-
Net Worth 115,914 130,711 133,178 135,028 133,795 135,645 135,645 -9.97%
Dividend
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
Div - - - - 1,233 - - -
Div Payout % - - - - 0.00% - - -
Equity
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
Net Worth 115,914 130,711 133,178 135,028 133,795 135,645 135,645 -9.97%
NOSH 246,626 246,626 246,626 61,657 61,657 61,657 61,657 152.62%
Ratio Analysis
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
NP Margin -44.64% -4.20% -2.24% 0.74% -1.46% 0.42% 5.03% -
ROE -10.89% -1.02% -0.58% 0.19% -0.34% 0.10% 1.31% -
Per Share
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
RPS 11.46 12.86 13.92 57.76 51.03 50.42 57.18 -65.85%
EPS -5.12 -0.54 -0.31 0.42 -0.75 0.21 2.87 -
DPS 0.00 0.00 0.00 0.00 2.00 0.00 0.00 -
NAPS 0.47 0.53 0.54 2.19 2.17 2.20 2.20 -64.36%
Adjusted Per Share Value based on latest NOSH - 61,657
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
RPS 4.30 4.82 5.22 5.42 4.78 4.73 5.36 -13.69%
EPS -1.92 -0.20 -0.12 0.04 -0.07 0.02 0.27 -
DPS 0.00 0.00 0.00 0.00 0.19 0.00 0.00 -
NAPS 0.1762 0.1987 0.2025 0.2053 0.2034 0.2063 0.2063 -10.00%
Price Multiplier on Financial Quarter End Date
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
Date 29/06/18 30/03/18 29/12/17 29/09/17 30/06/17 31/03/17 30/12/16 -
Price 0.48 0.51 0.57 2.35 2.27 1.95 1.50 -
P/RPS 4.19 3.96 4.09 4.07 4.45 3.87 2.62 36.87%
P/EPS -9.38 -94.43 -183.04 553.03 -304.26 924.86 52.16 -
EY -10.66 -1.06 -0.55 0.18 -0.33 0.11 1.92 -
DY 0.00 0.00 0.00 0.00 0.88 0.00 0.00 -
P/NAPS 1.02 0.96 1.06 1.07 1.05 0.89 0.68 31.13%
Price Multiplier on Announcement Date
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
Date 20/08/18 21/05/18 14/02/18 30/11/17 17/08/17 24/05/17 06/02/17 -
Price 0.48 0.505 0.565 0.54 2.49 2.16 1.55 -
P/RPS 4.19 3.93 4.06 0.93 4.88 4.28 2.71 33.81%
P/EPS -9.38 -93.50 -181.44 127.08 -333.75 1,024.45 53.90 -
EY -10.66 -1.07 -0.55 0.79 -0.30 0.10 1.86 -
DY 0.00 0.00 0.00 0.00 0.80 0.00 0.00 -
P/NAPS 1.02 0.95 1.05 0.25 1.15 0.98 0.70 28.61%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment