[RGTBHD] QoQ Quarter Result on 30-Jun-2020 [#4]

Announcement Date
24-Aug-2020
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2020
Quarter
30-Jun-2020 [#4]
Profit Trend
QoQ- 250.33%
YoY- 36.55%
Quarter Report
View:
Show?
Quarter Result
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Revenue 32,290 45,365 41,756 26,330 15,398 17,142 18,624 44.27%
PBT 4,058 7,797 8,997 4,603 1,406 1,628 2,388 42.35%
Tax 1,019 -997 -1,940 -1,068 -304 -128 -519 -
NP 5,077 6,800 7,057 3,535 1,102 1,500 1,869 94.56%
-
NP to SH 3,025 4,089 4,261 2,137 610 1,012 1,212 83.89%
-
Tax Rate -25.11% 12.79% 21.56% 23.20% 21.62% 7.86% 21.73% -
Total Cost 27,213 38,565 34,699 22,795 14,296 15,642 16,755 38.13%
-
Net Worth 103,549 99,398 70,302 65,308 63,116 70,746 69,602 30.29%
Dividend
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Div - - - - 1,730 - - -
Div Payout % - - - - 283.74% - - -
Equity
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Net Worth 103,549 99,398 70,302 65,308 63,116 70,746 69,602 30.29%
NOSH 648,900 638,530 584,393 576,930 576,930 576,930 576,930 8.14%
Ratio Analysis
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
NP Margin 15.72% 14.99% 16.90% 13.43% 7.16% 8.75% 10.04% -
ROE 2.92% 4.11% 6.06% 3.27% 0.97% 1.43% 1.74% -
Per Share
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
RPS 4.95 7.08 7.15 4.56 2.67 2.70 2.93 41.80%
EPS 0.46 0.64 0.73 0.37 0.11 0.18 0.21 68.58%
DPS 0.00 0.00 0.00 0.00 0.30 0.00 0.00 -
NAPS 0.1588 0.1552 0.1203 0.1132 0.1094 0.1114 0.1096 28.01%
Adjusted Per Share Value based on latest NOSH - 576,930
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
RPS 3.05 4.29 3.95 2.49 1.46 1.62 1.76 44.22%
EPS 0.29 0.39 0.40 0.20 0.06 0.10 0.11 90.72%
DPS 0.00 0.00 0.00 0.00 0.16 0.00 0.00 -
NAPS 0.0979 0.094 0.0665 0.0618 0.0597 0.0669 0.0658 30.29%
Price Multiplier on Financial Quarter End Date
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Date 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 -
Price 0.395 0.555 0.49 0.27 0.115 0.17 0.15 -
P/RPS 7.98 7.84 6.86 5.92 4.31 6.30 5.11 34.56%
P/EPS 85.15 86.93 67.20 72.89 108.77 106.68 78.60 5.47%
EY 1.17 1.15 1.49 1.37 0.92 0.94 1.27 -5.31%
DY 0.00 0.00 0.00 0.00 2.61 0.00 0.00 -
P/NAPS 2.49 3.58 4.07 2.39 1.05 1.53 1.37 48.87%
Price Multiplier on Announcement Date
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Date 27/04/21 26/01/21 27/10/20 24/08/20 19/05/20 19/02/20 21/11/19 -
Price 0.425 0.57 0.645 0.505 0.16 0.17 0.135 -
P/RPS 8.58 8.05 9.03 11.07 5.99 6.30 4.60 51.46%
P/EPS 91.61 89.28 88.46 136.34 151.33 106.68 70.74 18.79%
EY 1.09 1.12 1.13 0.73 0.66 0.94 1.41 -15.75%
DY 0.00 0.00 0.00 0.00 1.88 0.00 0.00 -
P/NAPS 2.68 3.67 5.36 4.46 1.46 1.53 1.23 67.98%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment