[RGTBHD] QoQ Quarter Result on 30-Jun-2021 [#4]

Announcement Date
26-Aug-2021
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2021
Quarter
30-Jun-2021 [#4]
Profit Trend
QoQ- -144.99%
YoY- -163.69%
Quarter Report
View:
Show?
Quarter Result
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
Revenue 40,190 26,192 19,353 10,954 32,290 45,365 41,756 -2.51%
PBT 4,656 3,084 2,094 -2,045 4,058 7,797 8,997 -35.56%
Tax -435 -631 -312 216 1,019 -997 -1,940 -63.12%
NP 4,221 2,453 1,782 -1,829 5,077 6,800 7,057 -29.03%
-
NP to SH 4,212 1,501 1,133 -1,361 3,025 4,089 4,261 -0.76%
-
Tax Rate 9.34% 20.46% 14.90% - -25.11% 12.79% 21.56% -
Total Cost 35,969 23,739 17,571 12,783 27,213 38,565 34,699 2.42%
-
Net Worth 111,828 101,592 99,496 97,344 103,549 99,398 70,302 36.30%
Dividend
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
Div - - 3,943 - - - - -
Div Payout % - - 348.02% - - - - -
Equity
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
Net Worth 111,828 101,592 99,496 97,344 103,549 99,398 70,302 36.30%
NOSH 943,626 674,786 665,449 652,767 648,900 638,530 584,393 37.67%
Ratio Analysis
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
NP Margin 10.50% 9.37% 9.21% -16.70% 15.72% 14.99% 16.90% -
ROE 3.77% 1.48% 1.14% -1.40% 2.92% 4.11% 6.06% -
Per Share
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
RPS 5.32 3.94 2.94 1.76 4.95 7.08 7.15 -17.90%
EPS 0.56 0.23 0.17 -0.22 0.46 0.64 0.73 -16.21%
DPS 0.00 0.00 0.60 0.00 0.00 0.00 0.00 -
NAPS 0.1479 0.1529 0.1514 0.1567 0.1588 0.1552 0.1203 14.77%
Adjusted Per Share Value based on latest NOSH - 652,767
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
RPS 3.80 2.48 1.83 1.04 3.05 4.29 3.95 -2.55%
EPS 0.40 0.14 0.11 -0.13 0.29 0.39 0.40 0.00%
DPS 0.00 0.00 0.37 0.00 0.00 0.00 0.00 -
NAPS 0.1057 0.0961 0.0941 0.0921 0.0979 0.094 0.0665 36.23%
Price Multiplier on Financial Quarter End Date
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
Date 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 -
Price 0.435 0.595 0.42 0.345 0.395 0.555 0.49 -
P/RPS 8.18 15.09 14.26 19.57 7.98 7.84 6.86 12.46%
P/EPS 78.09 263.38 243.61 -157.47 85.15 86.93 67.20 10.54%
EY 1.28 0.38 0.41 -0.64 1.17 1.15 1.49 -9.64%
DY 0.00 0.00 1.43 0.00 0.00 0.00 0.00 -
P/NAPS 2.94 3.89 2.77 2.20 2.49 3.58 4.07 -19.50%
Price Multiplier on Announcement Date
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
Date 28/04/22 22/02/22 29/11/21 26/08/21 27/04/21 26/01/21 27/10/20 -
Price 0.46 0.45 0.64 0.34 0.425 0.57 0.645 -
P/RPS 8.65 11.42 21.73 19.28 8.58 8.05 9.03 -2.82%
P/EPS 82.58 199.20 371.22 -155.19 91.61 89.28 88.46 -4.48%
EY 1.21 0.50 0.27 -0.64 1.09 1.12 1.13 4.67%
DY 0.00 0.00 0.94 0.00 0.00 0.00 0.00 -
P/NAPS 3.11 2.94 4.23 2.17 2.68 3.67 5.36 -30.45%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment