[RGTBHD] YoY Quarter Result on 31-Mar-2022 [#3]

Stock
[RGTBHD] RGT BERHAD
Announcement Date
28-Apr-2022
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2022
Quarter
31-Mar-2022 [#3]
Profit Trend
QoQ- 180.61%
YoY- 39.24%
Quarter Report
Latest QR
Upcoming QR
RGTBHD's Result
RGTBHD's Financial Summary
View:
Show?
Quarter Result
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
Revenue 27,547 40,190 32,290 15,398 25,620 2,854 2,959 45.01%
PBT 629 4,656 4,058 1,406 3,856 -361 -782 -
Tax 524 -435 1,019 -304 -960 -36 -46 -
NP 1,153 4,221 5,077 1,102 2,896 -397 -828 -
-
NP to SH 447 4,212 3,025 610 1,633 -397 -826 -
-
Tax Rate -83.31% 9.34% -25.11% 21.62% 24.90% - - -
Total Cost 26,394 35,969 27,213 14,296 22,724 3,251 3,787 38.18%
-
Net Worth 1,437,725 111,828 103,549 63,116 60,462 174 3,487 172.69%
Dividend
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
Div - - - 1,730 - - - -
Div Payout % - - - 283.74% - - - -
Equity
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
Net Worth 1,437,725 111,828 103,549 63,116 60,462 174 3,487 172.69%
NOSH 1,029,771 943,626 648,900 576,930 576,930 58,132 58,132 61.42%
Ratio Analysis
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
NP Margin 4.19% 10.50% 15.72% 7.16% 11.30% -13.91% -27.98% -
ROE 0.03% 3.77% 2.92% 0.97% 2.70% -227.64% -23.68% -
Per Share
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
RPS 2.83 5.32 4.95 2.67 4.44 4.91 5.09 -9.31%
EPS 0.05 0.56 0.46 0.11 0.28 -0.68 -1.40 -
DPS 0.00 0.00 0.00 0.30 0.00 0.00 0.00 -
NAPS 1.475 0.1479 0.1588 0.1094 0.1048 0.003 0.06 70.47%
Adjusted Per Share Value based on latest NOSH - 943,626
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
RPS 2.60 3.80 3.05 1.46 2.42 0.27 0.28 44.95%
EPS 0.04 0.40 0.29 0.06 0.15 -0.04 -0.08 -
DPS 0.00 0.00 0.00 0.16 0.00 0.00 0.00 -
NAPS 1.3596 0.1057 0.0979 0.0597 0.0572 0.0002 0.0033 172.65%
Price Multiplier on Financial Quarter End Date
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
Date 31/03/23 31/03/22 31/03/21 31/03/20 29/03/19 30/03/18 31/03/17 -
Price 0.27 0.435 0.395 0.115 0.18 0.305 0.135 -
P/RPS 9.55 8.18 7.98 4.31 4.05 6.21 2.65 23.80%
P/EPS 588.76 78.09 85.15 108.77 63.59 -44.66 -9.50 -
EY 0.17 1.28 1.17 0.92 1.57 -2.24 -10.53 -
DY 0.00 0.00 0.00 2.61 0.00 0.00 0.00 -
P/NAPS 0.18 2.94 2.49 1.05 1.72 101.67 2.25 -34.34%
Price Multiplier on Announcement Date
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
Date 11/05/23 28/04/22 27/04/21 19/05/20 03/05/19 30/05/18 26/05/17 -
Price 0.30 0.46 0.425 0.16 0.17 0.085 0.11 -
P/RPS 10.62 8.65 8.58 5.99 3.83 1.73 2.16 30.38%
P/EPS 654.18 82.58 91.61 151.33 60.06 -12.45 -7.74 -
EY 0.15 1.21 1.09 0.66 1.66 -8.03 -12.92 -
DY 0.00 0.00 0.00 1.88 0.00 0.00 0.00 -
P/NAPS 0.20 3.11 2.68 1.46 1.62 28.33 1.83 -30.84%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment