[RGTBHD] QoQ Quarter Result on 31-Mar-2009 [#1]

Stock
[RGTBHD] RGT BERHAD
Announcement Date
28-May-2009
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2009
Quarter
31-Mar-2009 [#1]
Profit Trend
QoQ- 19.13%
YoY- 22.91%
Quarter Report
Latest QR
Upcoming QR
RGTBHD's Result
RGTBHD's Financial Summary
View:
Show?
Quarter Result
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 CAGR
Revenue 2,337 2,269 2,697 1,729 4,042 5,642 5,315 -42.08%
PBT -1,816 -1,006 -1,303 -1,518 -1,877 -875 -654 97.18%
Tax 0 0 0 0 0 0 0 -
NP -1,816 -1,006 -1,303 -1,518 -1,877 -875 -654 97.18%
-
NP to SH -1,816 -1,006 -1,303 -1,518 -1,877 -875 -654 97.18%
-
Tax Rate - - - - - - - -
Total Cost 4,153 3,275 4,000 3,247 5,919 6,517 5,969 -21.42%
-
Net Worth 34,548 32,366 33,009 35,271 36,230 38,062 38,803 -7.43%
Dividend
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 CAGR
Net Worth 34,548 32,366 33,009 35,271 36,230 38,062 38,803 -7.43%
NOSH 44,292 43,739 43,433 44,647 43,651 43,750 43,600 1.05%
Ratio Analysis
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 CAGR
NP Margin -77.71% -44.34% -48.31% -87.80% -46.44% -15.51% -12.30% -
ROE -5.26% -3.11% -3.95% -4.30% -5.18% -2.30% -1.69% -
Per Share
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 CAGR
RPS 5.28 5.19 6.21 3.87 9.26 12.90 12.19 -42.66%
EPS -4.10 -2.30 -3.00 -3.40 -4.30 -2.00 -1.50 95.13%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.78 0.74 0.76 0.79 0.83 0.87 0.89 -8.39%
Adjusted Per Share Value based on latest NOSH - 44,647
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 CAGR
RPS 0.66 0.64 0.77 0.49 1.15 1.60 1.51 -42.31%
EPS -0.52 -0.29 -0.37 -0.43 -0.53 -0.25 -0.19 95.30%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.098 0.0918 0.0936 0.1001 0.1028 0.108 0.1101 -7.44%
Price Multiplier on Financial Quarter End Date
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 CAGR
Date 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 -
Price 0.31 0.34 0.32 0.31 0.39 0.43 0.44 -
P/RPS 5.88 6.55 5.15 8.00 4.21 3.33 3.61 38.31%
P/EPS -7.56 -14.78 -10.67 -9.12 -9.07 -21.50 -29.33 -59.39%
EY -13.23 -6.76 -9.38 -10.97 -11.03 -4.65 -3.41 146.30%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.40 0.46 0.42 0.39 0.47 0.49 0.49 -12.62%
Price Multiplier on Announcement Date
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 CAGR
Date 24/02/10 25/11/09 27/08/09 28/05/09 25/02/09 28/11/08 26/08/08 -
Price 0.34 0.30 0.32 0.31 0.33 0.40 0.47 -
P/RPS 6.44 5.78 5.15 8.00 3.56 3.10 3.86 40.53%
P/EPS -8.29 -13.04 -10.67 -9.12 -7.67 -20.00 -31.33 -58.68%
EY -12.06 -7.67 -9.38 -10.97 -13.03 -5.00 -3.19 142.09%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.44 0.41 0.42 0.39 0.40 0.46 0.53 -11.63%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment