[RGTBHD] YoY TTM Result on 31-Mar-2009 [#1]

Stock
[RGTBHD] RGT BERHAD
Announcement Date
28-May-2009
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2009
Quarter
31-Mar-2009 [#1]
Profit Trend
QoQ- 8.39%
YoY- 27.0%
Quarter Report
Latest QR
Upcoming QR
RGTBHD's Result
RGTBHD's Financial Summary
View:
Show?
TTM Result
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
Revenue 4,665 6,637 9,418 16,728 24,728 31,707 32,562 -27.64%
PBT -6,359 -3,552 -5,101 -4,924 -6,745 -2,948 -3,530 10.29%
Tax 0 -2,228 0 0 0 29 0 -
NP -6,359 -5,780 -5,101 -4,924 -6,745 -2,919 -3,530 10.29%
-
NP to SH -6,359 -3,552 -5,101 -4,924 -6,745 -2,919 -3,530 10.29%
-
Tax Rate - - - - - - - -
Total Cost 11,024 12,417 14,519 21,652 31,473 34,626 36,092 -17.92%
-
Net Worth 30,073 26,672 33,272 35,271 39,379 29,272 37,011 -3.39%
Dividend
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
Net Worth 30,073 26,672 33,272 35,271 39,379 29,272 37,011 -3.39%
NOSH 44,225 43,725 44,363 44,647 43,755 43,690 50,700 -2.24%
Ratio Analysis
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
NP Margin -136.31% -87.09% -54.16% -29.44% -27.28% -9.21% -10.84% -
ROE -21.15% -13.32% -15.33% -13.96% -17.13% -9.97% -9.54% -
Per Share
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
RPS 10.55 15.18 21.23 37.47 56.51 72.57 64.22 -25.97%
EPS -14.38 -8.12 -11.50 -11.03 -15.42 -6.68 -6.96 12.84%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.68 0.61 0.75 0.79 0.90 0.67 0.73 -1.17%
Adjusted Per Share Value based on latest NOSH - 44,647
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
RPS 1.32 1.88 2.67 4.75 7.02 8.99 9.24 -27.67%
EPS -1.80 -1.01 -1.45 -1.40 -1.91 -0.83 -1.00 10.28%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0853 0.0757 0.0944 0.1001 0.1117 0.083 0.105 -3.40%
Price Multiplier on Financial Quarter End Date
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
Date 30/03/12 31/03/11 31/03/10 31/03/09 31/03/08 30/03/07 31/03/06 -
Price 0.38 0.43 0.32 0.31 0.44 0.47 0.30 -
P/RPS 3.60 2.83 1.51 0.83 0.78 0.65 0.47 40.35%
P/EPS -2.64 -5.29 -2.78 -2.81 -2.85 -7.03 -4.31 -7.83%
EY -37.84 -18.89 -35.93 -35.58 -35.03 -14.22 -23.21 8.47%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.56 0.70 0.43 0.39 0.49 0.70 0.41 5.32%
Price Multiplier on Announcement Date
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
Date 30/05/12 30/05/11 25/05/10 28/05/09 27/05/08 29/05/07 30/05/06 -
Price 0.45 0.36 0.32 0.31 0.46 0.41 0.27 -
P/RPS 4.27 2.37 1.51 0.83 0.81 0.56 0.42 47.13%
P/EPS -3.13 -4.43 -2.78 -2.81 -2.98 -6.14 -3.88 -3.51%
EY -31.95 -22.57 -35.93 -35.58 -33.51 -16.30 -25.79 3.63%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.66 0.59 0.43 0.39 0.51 0.61 0.37 10.11%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment