[PENSONI] QoQ Quarter Result on 28-Feb-2017 [#3]

Stock
[PENSONI] PENSONIC HOLDINGS BHD
Announcement Date
18-Apr-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-2017
Quarter
28-Feb-2017 [#3]
Profit Trend
QoQ- 77.71%
YoY- -40.02%
Quarter Report
Latest QR
Upcoming QR
PENSONI's Result
PENSONI's Financial Summary
View:
Show?
Quarter Result
30/11/17 31/08/17 31/05/17 28/02/17 30/11/16 31/08/16 31/05/16 CAGR
Revenue 74,840 90,930 89,325 82,160 81,199 88,403 103,629 -19.48%
PBT 337 2,142 3,342 1,113 636 1,353 4,697 -82.70%
Tax -241 -4 -74 -22 -23 -8 -276 -8.63%
NP 96 2,138 3,268 1,091 613 1,345 4,421 -92.19%
-
NP to SH 118 2,140 3,305 1,100 619 1,356 4,423 -91.05%
-
Tax Rate 71.51% 0.19% 2.21% 1.98% 3.62% 0.59% 5.88% -
Total Cost 74,744 88,792 86,057 81,069 80,586 87,058 99,208 -17.18%
-
Net Worth 123,184 124,481 119,294 116,701 117,997 116,701 115,404 4.44%
Dividend
30/11/17 31/08/17 31/05/17 28/02/17 30/11/16 31/08/16 31/05/16 CAGR
Div - - 2,593 - - - 3,890 -
Div Payout % - - 78.47% - - - 87.95% -
Equity
30/11/17 31/08/17 31/05/17 28/02/17 30/11/16 31/08/16 31/05/16 CAGR
Net Worth 123,184 124,481 119,294 116,701 117,997 116,701 115,404 4.44%
NOSH 129,668 129,668 129,668 129,668 129,668 129,668 129,668 0.00%
Ratio Analysis
30/11/17 31/08/17 31/05/17 28/02/17 30/11/16 31/08/16 31/05/16 CAGR
NP Margin 0.13% 2.35% 3.66% 1.33% 0.75% 1.52% 4.27% -
ROE 0.10% 1.72% 2.77% 0.94% 0.52% 1.16% 3.83% -
Per Share
30/11/17 31/08/17 31/05/17 28/02/17 30/11/16 31/08/16 31/05/16 CAGR
RPS 57.72 70.13 68.89 63.36 62.62 68.18 79.92 -19.48%
EPS 0.09 1.65 2.55 0.85 0.48 1.05 3.41 -91.11%
DPS 0.00 0.00 2.00 0.00 0.00 0.00 3.00 -
NAPS 0.95 0.96 0.92 0.90 0.91 0.90 0.89 4.44%
Adjusted Per Share Value based on latest NOSH - 129,668
30/11/17 31/08/17 31/05/17 28/02/17 30/11/16 31/08/16 31/05/16 CAGR
RPS 47.55 57.77 56.75 52.20 51.59 56.17 65.84 -19.48%
EPS 0.07 1.36 2.10 0.70 0.39 0.86 2.81 -91.45%
DPS 0.00 0.00 1.65 0.00 0.00 0.00 2.47 -
NAPS 0.7827 0.7909 0.7579 0.7415 0.7497 0.7415 0.7332 4.44%
Price Multiplier on Financial Quarter End Date
30/11/17 31/08/17 31/05/17 28/02/17 30/11/16 31/08/16 31/05/16 CAGR
Date 30/11/17 30/08/17 31/05/17 28/02/17 30/11/16 30/08/16 31/05/16 -
Price 0.61 0.655 0.64 0.645 0.67 0.71 0.63 -
P/RPS 1.06 0.93 0.93 1.02 1.07 1.04 0.79 21.63%
P/EPS 670.32 39.69 25.11 76.03 140.35 67.89 18.47 993.77%
EY 0.15 2.52 3.98 1.32 0.71 1.47 5.41 -90.81%
DY 0.00 0.00 3.13 0.00 0.00 0.00 4.76 -
P/NAPS 0.64 0.68 0.70 0.72 0.74 0.79 0.71 -6.67%
Price Multiplier on Announcement Date
30/11/17 31/08/17 31/05/17 28/02/17 30/11/16 31/08/16 31/05/16 CAGR
Date 25/01/18 26/10/17 25/07/17 18/04/17 26/01/17 27/10/16 27/07/16 -
Price 0.65 0.615 0.63 0.625 0.64 0.735 0.67 -
P/RPS 1.13 0.88 0.91 0.99 1.02 1.08 0.84 21.83%
P/EPS 714.27 37.26 24.72 73.67 134.07 70.28 19.64 995.29%
EY 0.14 2.68 4.05 1.36 0.75 1.42 5.09 -90.86%
DY 0.00 0.00 3.17 0.00 0.00 0.00 4.48 -
P/NAPS 0.68 0.64 0.68 0.69 0.70 0.82 0.75 -6.31%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment