[PENSONI] YoY Quarter Result on 31-Aug-2017 [#1]

Stock
[PENSONI] PENSONIC HOLDINGS BHD
Announcement Date
26-Oct-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-2018
Quarter
31-Aug-2017 [#1]
Profit Trend
QoQ- -35.25%
YoY- 57.82%
Quarter Report
Latest QR
Upcoming QR
PENSONI's Result
PENSONI's Financial Summary
View:
Show?
Quarter Result
31/08/20 31/08/19 31/08/18 31/08/17 31/08/16 31/08/15 31/08/14 CAGR
Revenue 84,669 69,298 93,067 90,930 88,403 98,935 106,029 -3.67%
PBT 2,043 -1,233 2,526 2,142 1,353 2,442 1,933 0.92%
Tax -526 1 -776 -4 -8 -191 -27 63.96%
NP 1,517 -1,232 1,750 2,138 1,345 2,251 1,906 -3.72%
-
NP to SH 1,553 -1,147 1,755 2,140 1,356 2,256 2,198 -5.61%
-
Tax Rate 25.75% - 30.72% 0.19% 0.59% 7.82% 1.40% -
Total Cost 83,152 70,530 91,317 88,792 87,058 96,684 104,123 -3.67%
-
Net Worth 119,294 114,107 116,701 124,481 116,701 110,217 97,251 3.46%
Dividend
31/08/20 31/08/19 31/08/18 31/08/17 31/08/16 31/08/15 31/08/14 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/08/20 31/08/19 31/08/18 31/08/17 31/08/16 31/08/15 31/08/14 CAGR
Net Worth 119,294 114,107 116,701 124,481 116,701 110,217 97,251 3.46%
NOSH 129,668 129,668 129,668 129,668 129,668 129,668 129,668 0.00%
Ratio Analysis
31/08/20 31/08/19 31/08/18 31/08/17 31/08/16 31/08/15 31/08/14 CAGR
NP Margin 1.79% -1.78% 1.88% 2.35% 1.52% 2.28% 1.80% -
ROE 1.30% -1.01% 1.50% 1.72% 1.16% 2.05% 2.26% -
Per Share
31/08/20 31/08/19 31/08/18 31/08/17 31/08/16 31/08/15 31/08/14 CAGR
RPS 65.30 53.44 71.77 70.13 68.18 76.30 81.77 -3.67%
EPS 1.20 -0.88 1.35 1.65 1.05 1.74 1.70 -5.63%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.92 0.88 0.90 0.96 0.90 0.85 0.75 3.46%
Adjusted Per Share Value based on latest NOSH - 129,668
31/08/20 31/08/19 31/08/18 31/08/17 31/08/16 31/08/15 31/08/14 CAGR
RPS 53.80 44.03 59.13 57.77 56.17 62.86 67.37 -3.67%
EPS 0.99 -0.73 1.12 1.36 0.86 1.43 1.40 -5.60%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.7579 0.725 0.7415 0.7909 0.7415 0.7003 0.6179 3.45%
Price Multiplier on Financial Quarter End Date
31/08/20 31/08/19 31/08/18 31/08/17 31/08/16 31/08/15 31/08/14 CAGR
Date 28/08/20 30/08/19 30/08/18 30/08/17 30/08/16 28/08/15 29/08/14 -
Price 0.435 0.385 0.60 0.655 0.71 0.46 0.47 -
P/RPS 0.67 0.72 0.84 0.93 1.04 0.60 0.57 2.72%
P/EPS 36.32 -43.52 44.33 39.69 67.89 26.44 27.73 4.59%
EY 2.75 -2.30 2.26 2.52 1.47 3.78 3.61 -4.42%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.47 0.44 0.67 0.68 0.79 0.54 0.63 -4.76%
Price Multiplier on Announcement Date
31/08/20 31/08/19 31/08/18 31/08/17 31/08/16 31/08/15 31/08/14 CAGR
Date 28/10/20 30/10/19 25/10/18 26/10/17 27/10/16 26/10/15 28/10/14 -
Price 0.465 0.38 0.48 0.615 0.735 0.585 0.46 -
P/RPS 0.71 0.71 0.67 0.88 1.08 0.77 0.56 4.03%
P/EPS 38.83 -42.96 35.46 37.26 70.28 33.62 27.14 6.14%
EY 2.58 -2.33 2.82 2.68 1.42 2.97 3.68 -5.74%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.51 0.43 0.53 0.64 0.82 0.69 0.61 -2.93%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment